OFF_MARKETExcellent Deal3 days on market

5743 S WESTFALL Avenue

5743 S WESTFALL Avenue, Tempe, AZ 85283, Tempe, AZ 85283
$430,000
Zestimate®:$423,700

Listing Price

Property image 1
5743 S WESTFALL Avenue, Tempe, AZ 85283
Loc: Tempe, AZ
Days Listed
3
Tax Assessed
$262k
Zestimate®
$424k
Market Rate
Lot Size
7,440 sqft
Rent Estimate
$1,993/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Wood School

PK-5
0.3 mi away
2

Fees College Preparatory Middle School

6-8
2.4 mi away
5

Marcos De Niza High School

9-12
2.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.63%
Total ROI
27.8%
Cash Flow
$560/mo
DSCR
1.26
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-01Sold$420,000$350
2026-03-24Pending sale$430,000$358
2026-03-03Listed for sale$430,000$358
2023-06-05Sold$420,000$350
2023-05-31Pending sale$415,000$346
2023-05-31Listed for sale$415,000$346
2023-05-30Listing removed$0
2023-05-10Pending sale$415,000$346
2023-05-04Listed for sale$415,000$346
2023-05-01Listing removed$0
2023-02-27Listed for rent$2,250$2
2018-05-25Sold$188,000$157
2018-04-14Listed for sale$188,000$157
2002-03-20Sold$107,200$89
1999-04-22Sold$72,500$60
1995-09-01Sold$64,900$54

Tax History

YearProperty TaxTax Assessment
2025$1,112.58$26,170
2024$1,033.48$28,020
2023$1,020.94$9,727
2022$979.7$18,700
2021$965.72$17,180
2020$947.22$15,760
2019$921.74$13,670
2018$921.74$11,900
2017$893$10,580
2016$859.66$9,670
2015$861.36$8,820
2014$0$6,730
2013$0$5,700
2012$0$7,180
2011$0$8,570
2010$0$11,620
2009$0$13,300
2008$0$14,850
2007$0$13,200
2006$0$8,600
2005$0$8,600
2004$0$7,300
2003$0$7,300
2002$0$6,050
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,200
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $430,000Rent Basis: Observed Comp Model ($1,993/mo)State Tax Benchmark: 0.62% (AZ)Hazard Reserve: $125/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.56%

NOI: $15,293/yr

Cash-on-Cash Yield
-11.6%

On $98,900 invested

DSCR Ratio
0.57x

Negative debt coverage

5-Yr Leveraged ROI
+36.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.62% of basis)-$135/mo
Homeowner / Hazard Insurance-$125/mo
Vacancy Reserve (5% of rent)-$100/mo
Repairs & Maintenance (10% of rent)-$199/mo
Property Management (8% of rent)-$159/mo
Total Pure Operating Expenses-$719/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,993/mo
Less: Operating Expenses-$719/mo
Net Operating Income (NOI)+$1,274/mo
Less: Debt Service (30yr @ 6.75%)-$2,231/mo
Net Cash Flow
$-957/mo
$-11,481/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Tempe.

5743 S WESTFALL Avenue | Tempe, AZ | Haven AI Analysis | Haven by ScoutHavens