OFF_MARKETGood Deal14 days on market
4811 S BIRCH Street
4811 S BIRCH Street, Tempe, AZ 85282, Tempe, AZ 85282
4811 S BIRCH Street, Tempe, AZ 85282
Loc: Tempe, AZ
Days Listed
14
Tax Assessed
$301k
Zestimate®
$343k
Market Rate
Lot Size
2,065 sqft
Rent Estimate
$2,109/mo
Est. Cash Flow base
Type
townhouse
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
7
Fuller Elementary School
K-5
0.9 mi away
3
Connolly Middle School
6-8
1.8 mi away
8
McClintock High School
9-12
1.2 mi away
Property Overview
A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.
Features & Amenities
Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit
Haven AI Verdict
Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.27%
Total ROI
26.0%
Cash Flow
$349/mo
DSCR
1.20
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Checking Access...
Haven AI
Analyzing property data...
Checking Access...
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-04-23 | Sold | $340,000 | $205 |
| 2026-03-19 | Contingent | $340,000 | $205 |
| 2026-03-13 | Price change | $340,000 | $205 |
| 2026-02-21 | Listed for sale | $350,000 | $211 |
| 2026-01-30 | Listing removed | $2,295 | $1 |
| 2026-01-01 | Price change | $2,295 | $1 |
| 2025-12-27 | Listed for rent | $2,395 | $1 |
| 2022-03-08 | Listing removed | $0 | – |
| 2022-03-05 | Price change | $2,095 | $1 |
| 2022-02-25 | Price change | $2,250 | $1 |
| 2022-02-14 | Listed for rent | $2,295 | $1 |
| 2019-01-03 | Sold | $200,000 | $121 |
| 2018-12-15 | Pending sale | $201,000 | $121 |
| 2018-12-11 | Listed for sale | $201,000 | $121 |
| 2018-12-04 | Pending sale | $201,000 | $121 |
| 2018-11-29 | Price change | $201,000 | $121 |
| 2018-11-22 | Price change | $202,000 | $122 |
| 2018-11-15 | Price change | $203,000 | $123 |
| 2018-11-08 | Price change | $204,000 | $123 |
| 2018-11-01 | Price change | $205,000 | $124 |
| 2018-10-25 | Price change | $206,000 | $124 |
| 2018-10-18 | Price change | $207,000 | $125 |
| 2018-10-02 | Listed for sale | $208,000 | $126 |
| 2018-09-21 | Sold | $195,000 | $118 |
| 2018-08-24 | Listed for sale | $208,900 | $126 |
| 2017-08-31 | Listing removed | $1,400 | $1 |
| 2017-07-04 | Listed for rent | $1,400 | $1 |
Tax History
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2025 | $1,298.06 | $30,100 |
| 2024 | $1,205.7 | $30,630 |
| 2023 | $1,191.1 | $11,348 |
| 2022 | $1,142.96 | $19,330 |
| 2021 | $1,126.78 | $17,760 |
| 2020 | $1,105.12 | $16,430 |
| 2019 | $1,240.46 | $14,330 |
| 2018 | $1,240.46 | $13,330 |
| 2017 | $1,203.6 | $12,000 |
| 2016 | $1,147.92 | $11,100 |
| 2015 | $1,131.38 | $9,860 |
| 2014 | $0 | $7,700 |
| 2013 | $0 | $6,650 |
| 2007 | $0 | $13,300 |
| 2006 | $0 | $9,900 |
| 2005 | $0 | $9,900 |
| 2004 | $0 | $8,950 |
| 2003 | $0 | $8,950 |
| 2002 | $0 | $7,250 |
Institutional Underwriting Ledger
Investment Numbers & Operating Model
Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.
Data Sources:MLS List Price: $350,000Rent Basis: Observed Comp Model ($2,109/mo)State Tax Benchmark: 0.62% (AZ)Hazard Reserve: $102/mo
Haven ScoreRisky
1/ 10
Multi-factor yield grade
Cap Rate (Unleveraged)
4.68%
NOI: $16,397/yr
Cash-on-Cash Yield
-6.7%
On $80,500 invested
DSCR Ratio
0.75x
Negative debt coverage
5-Yr Leveraged ROI
+60.7%
Equity + cumulative cash
Financing Scenario Controls
Adjust down payment & rates to model your personalized returnMonthly Cash Flow Breakdown
Monthly Operating Deductions
Property Taxes (0.62% of basis)-$156/mo
Homeowner / Hazard Insurance-$102/mo
Vacancy Reserve (5% of rent)-$105/mo
Repairs & Maintenance (10% of rent)-$211/mo
Property Management (8% of rent)-$169/mo
Total Pure Operating Expenses-$743/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,109/mo
Less: Operating Expenses-$743/mo
Net Operating Income (NOI)+$1,366/mo
Less: Debt Service (30yr @ 6.75%)-$1,816/mo
Net Cash Flow
$-450/mo
$-5,396/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
Similar Properties Nearby
Explore other investment opportunities in Tempe.