OFF_MARKETExcellent Deal1 days on market
6517 S HAZELTON Lane
6517 S HAZELTON Lane, Tempe, AZ 85283, Tempe, AZ 85283
6517 S HAZELTON Lane, Tempe, AZ 85283
Loc: Tempe, AZ
Days Listed
1
Tax Assessed
$519k
Zestimate®
$639k
Market Rate
Lot Size
0.26 acres
Rent Estimate
$3,578/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
9
Kyrene Del Norte School
PK-5
0.7 mi away
4
Kyrene Middle School
4-8
1.6 mi away
5
Marcos De Niza High School
9-12
0.8 mi away
Property Overview
A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.
Features & Amenities
Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit
Haven AI Verdict
Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.54%
Total ROI
27.4%
Cash Flow
$828/mo
DSCR
1.24
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Checking Access...
Haven AI
Analyzing property data...
Checking Access...
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-07-12 | Listing removed | $3,495 | $2 |
| 2026-07-07 | Listed for rent | $3,495 | $2 |
| 2026-07-02 | Listing removed | $645,000 | $277 |
| 2026-05-19 | Price change | $645,000 | $277 |
| 2026-04-20 | Price change | $655,000 | $281 |
| 2026-03-26 | Price change | $665,000 | $286 |
| 2026-03-05 | Listed for sale | $675,000 | $290 |
| 2025-01-11 | Listing removed | $2,975 | $1 |
| 2022-12-01 | Listed for rent | $2,975 | $1 |
| 2019-07-02 | Sold | $410,000 | $176 |
| 2019-06-17 | Pending sale | $410,000 | $176 |
| 2019-06-17 | Price change | $410,000 | $176 |
| 2019-05-27 | Price change | $417,000 | $179 |
| 2019-05-01 | Listed for sale | $419,900 | $180 |
| 2017-09-29 | Sold | $390,000 | $167 |
| 2017-07-20 | Price change | $390,000 | $167 |
| 2017-06-07 | Listed for sale | $400,000 | $172 |
| 2011-08-15 | Listing removed | $255,600 | $110 |
| 2011-04-03 | Listed for sale | $255,600 | $110 |
| 2011-02-01 | Sold | $255,000 | $109 |
| 2010-08-21 | Listed for sale | $255,600 | $110 |
| 2005-07-29 | Sold | $385,000 | $165 |
| 2004-02-04 | Sold | $250,500 | $108 |
Tax History
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2025 | $3,536.84 | $51,880 |
| 2024 | $3,428.16 | $56,300 |
| 2023 | $3,345.44 | $29,556 |
| 2022 | $2,722.02 | $37,350 |
| 2021 | $2,760.82 | $34,650 |
| 2020 | $2,673.54 | $32,730 |
| 2019 | $2,583.7 | $30,260 |
| 2018 | $2,583.7 | $27,800 |
| 2017 | $2,476.88 | $26,030 |
| 2016 | $2,320.3 | $25,800 |
| 2015 | $2,215.24 | $23,180 |
| 2014 | $0 | $19,070 |
| 2013 | $0 | $17,320 |
| 2012 | $0 | $20,520 |
| 2011 | $0 | $24,470 |
| 2010 | $0 | $27,470 |
| 2009 | $0 | $28,710 |
| 2008 | $0 | $32,950 |
| 2007 | $0 | $29,300 |
| 2006 | $0 | $19,250 |
| 2005 | $0 | $19,250 |
| 2004 | $0 | $16,700 |
| 2003 | $0 | $16,700 |
| 2002 | $0 | $13,750 |
Institutional Underwriting Ledger
Investment Numbers & Operating Model
Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.
Data Sources:MLS List Price: $675,000Rent Basis: Observed Comp Model ($3,578/mo)State Tax Benchmark: 0.62% (AZ)Hazard Reserve: $197/mo
Haven ScoreRisky
1/ 10
Multi-factor yield grade
Cap Rate (Unleveraged)
4.07%
NOI: $27,480/yr
Cash-on-Cash Yield
-9.4%
On $155,250 invested
DSCR Ratio
0.65x
Negative debt coverage
5-Yr Leveraged ROI
+47.3%
Equity + cumulative cash
Financing Scenario Controls
Adjust down payment & rates to model your personalized returnMonthly Cash Flow Breakdown
Monthly Operating Deductions
Property Taxes (0.62% of basis)-$268/mo
Homeowner / Hazard Insurance-$197/mo
Vacancy Reserve (5% of rent)-$179/mo
Repairs & Maintenance (10% of rent)-$358/mo
Property Management (8% of rent)-$286/mo
Total Pure Operating Expenses-$1,288/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,578/mo
Less: Operating Expenses-$1,288/mo
Net Operating Income (NOI)+$2,290/mo
Less: Debt Service (30yr @ 6.75%)-$3,502/mo
Net Cash Flow
$-1,212/mo
$-14,549/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
Similar Properties Nearby
Explore other investment opportunities in Tempe.