OFF_MARKETExcellent Deal127 days on market

307 W SANTA CRUZ Drive

307 W SANTA CRUZ Drive, Tempe, AZ 85282, Tempe, AZ 85282
$449,999
Zestimate®:$439,000

Listing Price

Property image 1
307 W SANTA CRUZ Drive, Tempe, AZ 85282
Loc: Tempe, AZ
Days Listed
127
Tax Assessed
$332k
Zestimate®
$439k
Market Rate
Lot Size
8,120 sqft
Rent Estimate
$2,540/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Holdeman Elementary School

PK-5
1.8 mi away
2

Geneva Epps Mosley Middle School

6-8
2.2 mi away
5

Tempe High School

9-12
1.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.49%
Total ROI
27.1%
Cash Flow
$533/mo
DSCR
1.23
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-21Sold$435,000$283
2026-03-21Listing removed$2,300$1
2026-02-27Listed for rent$2,300$1
2026-02-26Price change$449,999$293
2025-12-04Price change$469,000$305
2025-11-10Price change$474,999$309
2025-10-30Listed for sale$489,999$319
2025-10-29Listing removed$489,999$319
2025-10-02Listed for sale$489,999$319
2022-05-17Sold$490,000$319
2022-04-21Listed for sale$465,000$302
2019-12-20Sold$295,000$192
2019-11-26Pending sale$299,800$195
2019-11-21Price change$299,800$195
2019-11-04Pending sale$310,000$202
2019-10-14Price change$310,000$202
2019-10-01Price change$319,000$207
2019-09-08Price change$324,500$211
2019-08-15Listed for sale$325,000$211
2016-01-28Sold$215,000$140
2013-04-29Sold$195,000$127
2010-10-30Listing removed$189,900$123
2010-07-16Listed for sale$189,900$123
2008-10-07Sold$157,000$102
2008-07-02Sold$165,325$107
2005-01-12Sold$171,900$112
2004-08-31Sold$114,000$74

Tax History

YearProperty TaxTax Assessment
2025$1,735.48$33,150
2024$1,611.96$34,860
2023$1,592.46$15,172
2022$1,528.12$23,820
2021$1,506.38$22,470
2020$1,477.5$21,480
2019$1,437.74$19,210
2018$1,437.74$18,170
2017$1,393.06$16,750
2016$1,340.8$16,030
2015$1,304.82$14,900
2014$0$9,780
2013$0$9,530
2012$0$10,900
2011$0$13,660
2010$0$16,270
2009$0$18,500
2008$0$19,500
2007$0$17,350
2006$0$11,550
2005$0$11,550
2004$0$11,050
2003$0$11,050
2002$0$9,200
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,538
Built
1971
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $449,999Rent Basis: Observed Comp Model ($2,540/mo)State Tax Benchmark: 0.62% (AZ)Hazard Reserve: $131/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.41%

NOI: $19,842/yr

Cash-on-Cash Yield
-7.9%

On $103,500 invested

DSCR Ratio
0.71x

Negative debt coverage

5-Yr Leveraged ROI
+54.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.62% of basis)-$171/mo
Homeowner / Hazard Insurance-$131/mo
Vacancy Reserve (5% of rent)-$127/mo
Repairs & Maintenance (10% of rent)-$254/mo
Property Management (8% of rent)-$203/mo
Total Pure Operating Expenses-$886/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,540/mo
Less: Operating Expenses-$886/mo
Net Operating Income (NOI)+$1,654/mo
Less: Debt Service (30yr @ 6.75%)-$2,335/mo
Net Cash Flow
$-681/mo
$-8,177/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Tempe.