FOR_SALEGood Deal30 days on market

917 S HACIENDA Drive

917 S HACIENDA Drive, Tempe, AZ 85281, Tempe, AZ 85281
$259,900

Listing Price

Property image 1
917 S HACIENDA Drive, Tempe, AZ 85281
Loc: Tempe, AZ
Days Listed
30
Tax Assessed
$248k
Lot Size
101 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Thew Elementary School

PK-5
0.7 mi away
3

Connolly Middle School

6-8
1.2 mi away
8

McClintock High School

9-12
1.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.03%
Total ROI
24.8%
Cash Flow
$209/mo
DSCR
1.16
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-28Price change$259,900$251
2026-07-30Price change$263,900$255
2026-07-01Listed for sale$264,900$256
2026-05-04Listing removed$264,900$256
2026-02-05Listed for sale$264,900$256
2019-03-12Sold$150,000$145
2019-03-06Pending sale$153,900$149
2018-12-02Listed for sale$153,900$149
2018-11-12Pending sale$153,900$149
2018-11-03Listed for sale$153,900$149
2016-04-06Sold$89,900$87
2016-02-16Price change$89,900$87
2016-02-08Listed for sale$94,900$92
2015-04-29Listing removed$84,900$82
2015-03-24Price change$84,900$82
2015-03-13Price change$89,900$87
2015-01-30Listed for sale$97,000$94
2014-11-01Listing removed$94,500$91
2014-04-10Listed for sale$94,500$91
2012-02-06Sold$58,000$56
2011-08-26Sold$54,800$53
2011-05-23Sold$55,000$53
2005-03-15Sold$84,500$82
1993-10-07Sold$34,200$33

Tax History

YearProperty TaxTax Assessment
2025$858.86$24,800
2024$797.68$22,000
2023$788.06$7,508
2022$756.26$13,970
2021$745.48$12,660
2020$731.16$10,910
2019$820.8$9,520
2018$820.8$8,700
2017$796.4$7,580
2016$759.5$7,050
2015$769.4$5,600
2014$0$5,480
2013$0$4,400
2012$0$6,750
2011$0$8,600
2010$0$8,150
2009$0$10,700
2008$0$10,500
2007$0$8,750
2006$0$6,550
2005$0$6,550
2004$0$5,800
2003$0$5,800
2002$0$4,450
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
2
Sq Ft
1,036
Built
1979
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $259,900Rent Basis: Modeled Estimate ($2,079/mo)State Tax Benchmark: 0.62% (AZ)Hazard Reserve: $100/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.34%

NOI: $16,472/yr

Cash-on-Cash Yield
0.5%

On $59,777 invested

DSCR Ratio
1.02x

Tight qualification

5-Yr Leveraged ROI
+96.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.62% of basis)-$128/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$104/mo
Repairs & Maintenance (10% of rent)-$208/mo
Property Management (8% of rent)-$166/mo
Total Pure Operating Expenses-$706/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,079/mo
Less: Operating Expenses-$706/mo
Net Operating Income (NOI)+$1,373/mo
Less: Debt Service (30yr @ 6.75%)-$1,349/mo
Net Cash Flow
$24/mo
$290/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Tempe.