OFF_MARKETGood Deal1 days on market

5718 S Coolidge Ave

5718 S Coolidge Ave, Tampa, FL 33616, Tampa, FL 33616
$319,900
Zestimate®:$300,200

Listing Price

Property image 1
5718 S Coolidge Ave, Tampa, FL 33616
Loc: Tampa, FL
Days Listed
1
Tax Assessed
$277k
Zestimate®
$300k
Market Rate
Lot Size
8,125 sqft
Rent Estimate
$2,731/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Anderson Elementary School

PK-5
1.3 mi away
5

Madison Middle School

6-8
1.7 mi away
6

Robinson High School

9-12
0.6 mi away
Haven Underwritten Market·Prime (>= 1.25x)

Tampa, FL Investment Analysis (2026)

Cap Rate Range: 5.8% - 6.9% · Median Rent: $2,600/mo · Effective Tax: 0.91%

Open Tampa Market Underwrite

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.22%
Total ROI
25.8%
Cash Flow
$308/mo
DSCR
1.19
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-13Sold$300,000$188
2026-03-10Pending sale$319,900$200
2026-03-03Listed for sale$319,900$200
2023-01-21Sold$9,000$6

Tax History

YearProperty TaxTax Assessment
2025$961.95$95,708
2024$868$93,011
2023$917.35$90,302
2022$5,161.73$261,847
2021$943.13$85,118
2020$923.39$83,943
2019$888.68$82,056
2018$888.68$80,526
2017$868.49$148,351
2016$840.31$77,248
2015$806.64$76,711
2014$752.06$76,102
2013$752.06$74,977
2012$747.44$73,724
2011$732.37$71,577
2010$713.99$70,519
2009$704.92$68,665
2008$708.2$68,596
2007$912.5$66,598
2006$958.15$64,974
2005$922.25$62,313
2004$0$60,498
2003$0$59,370
2002$0$57,979
2001$0$57,066
2000$774.71$71,047
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,600
Built
1965
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $319,900Rent Basis: Observed Comp Model ($2,731/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $160/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.44%

NOI: $20,596/yr

Cash-on-Cash Yield
0.9%

On $73,577 invested

DSCR Ratio
1.03x

Tight qualification

5-Yr Leveraged ROI
+98.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$226/mo
Homeowner / Hazard Insurance-$160/mo
Vacancy Reserve (5% of rent)-$137/mo
Repairs & Maintenance (10% of rent)-$273/mo
Property Management (8% of rent)-$218/mo
Total Pure Operating Expenses-$1,015/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,731/mo
Less: Operating Expenses-$1,015/mo
Net Operating Income (NOI)+$1,716/mo
Less: Debt Service (30yr @ 6.75%)-$1,660/mo
Net Cash Flow
$56/mo
$678/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Tampa.