OFF_MARKETExcellent Deal6 days on market

10408 Ventura Ave

10408 Ventura Ave, Tampa, FL 33619, Tampa, FL 33619
$130,000

Listing Price

Property image 1
10408 Ventura Ave, Tampa, FL 33619
Loc: Tampa, FL
Days Listed
6
Tax Assessed
$187k
Lot Size
6,970 sqft
Rent Estimate
$2,010/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Frost Elementary School

PK-5
1.1 mi away
2

Giunta Middle School

6-8
1.2 mi away
3

Spoto High School

9-12
2.8 mi away
Haven Underwritten Market·Prime (>= 1.25x)

Tampa, FL Investment Analysis (2026)

Cap Rate Range: 5.8% - 6.9% · Median Rent: $2,600/mo · Effective Tax: 0.91%

Open Tampa Market Underwrite

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
14.07%
Total ROI
60.0%
Cash Flow
$866/mo
DSCR
2.32
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-11Price change$299,900$267
2026-09-03Price change$304,900$271
2026-08-28Price change$309,000$275
2026-08-20Price change$309,500$275
2026-08-13Price change$309,950$276
2026-07-10Listed for sale$319,900$284
2026-03-25Sold$187,600$167
2026-02-27Listed for sale$130,000$116
2023-08-03Sold$270,000$240
2023-07-16Pending sale$285,000$253
2008-10-10Sold$125,000$111
2008-08-03Listed for sale$130,000$116
1999-06-04Sold$68,800$61
1997-06-09Sold$45,000$40

Tax History

YearProperty TaxTax Assessment
2025$3,236.49$186,980
2024$3,086.09$187,076
2023$950.62$48,923
2022$830.8$47,498
2021$805.56$46,115
2020$733.48$45,478
2019$663.56$44,456
2018$663.56$43,627
2017$648.86$68,642
2016$630.06$39,878
2015$565.01$39,601
2014$542.91$39,287
2013$542.91$38,706
2012$535.3$38,059
2011$676.94$45,025
2010$736.8$48,152
2009$994.2$76,682
2008$831.56$59,597
2007$892.69$57,861
2006$902.93$56,450
2005$845.26$52,879
2004$0$51,339
2003$0$50,382
2002$0$49,201
2001$0$48,426
2000$731.13$47,016
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,125
Built
1961
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $130,000Rent Basis: Observed Comp Model ($2,010/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $150/mo
Haven ScoreExcellent
10/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
11.49%

NOI: $14,940/yr

Cash-on-Cash Yield
22.9%

On $29,900 invested

DSCR Ratio
1.85x

Prime loan qualification

5-Yr Leveraged ROI
+208.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$153/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$101/mo
Repairs & Maintenance (10% of rent)-$201/mo
Property Management (8% of rent)-$161/mo
Total Pure Operating Expenses-$765/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,010/mo
Less: Operating Expenses-$765/mo
Net Operating Income (NOI)+$1,245/mo
Less: Debt Service (30yr @ 6.75%)-$675/mo
Net Cash Flow
$570/mo
$6,845/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Tampa.