OFF_MARKETGood Deal154 days on market

2930 W Arch St

2930 W Arch St, Tampa, FL 33607, Tampa, FL 33607
$389,900
Zestimate®:$366,700

Listing Price

Property image 1
2930 W Arch St, Tampa, FL 33607
Loc: Tampa, FL
Days Listed
154
Tax Assessed
$289k
Zestimate®
$367k
Market Rate
Lot Size
5,130 sqft
Rent Estimate
$2,648/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

West Tampa Elementary School

PK-5
0.6 mi away
5

Madison Middle School

6-8
3.8 mi away
3

Jefferson High School

9-12
1.7 mi away
Haven Underwritten Market·Prime (>= 1.25x)

Tampa, FL Investment Analysis (2026)

Cap Rate Range: 5.8% - 6.9% · Median Rent: $2,600/mo · Effective Tax: 0.91%

Open Tampa Market Underwrite

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.14%
Total ROI
20.3%
Cash Flow
$22/mo
DSCR
1.01
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-02-20Listed for sale$389,900$278
2026-02-16Pending sale$389,900$278
2025-12-31Listed for sale$389,900$278
2025-12-17Pending sale$389,900$278
2025-12-03Listed for sale$389,900$278

Tax History

YearProperty TaxTax Assessment
2024$5,617.25$289,471
2023$5,626.37$287,629
2022$5,729.84$291,263
2021$4,507.35$219,362
2020$4,058.78$199,420
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,401
Built
1945
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $389,900Rent Basis: Observed Comp Model ($2,648/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $195/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.95%

NOI: $19,291/yr

Cash-on-Cash Yield
-5.6%

On $89,677 invested

DSCR Ratio
0.79x

Negative debt coverage

5-Yr Leveraged ROI
+66.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$236/mo
Homeowner / Hazard Insurance-$195/mo
Vacancy Reserve (5% of rent)-$132/mo
Repairs & Maintenance (10% of rent)-$265/mo
Property Management (8% of rent)-$212/mo
Total Pure Operating Expenses-$1,040/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,648/mo
Less: Operating Expenses-$1,040/mo
Net Operating Income (NOI)+$1,608/mo
Less: Debt Service (30yr @ 6.75%)-$2,023/mo
Net Cash Flow
$-416/mo
$-4,987/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Tampa.