OFF_MARKETExcellent Deal1 days on market

213 Giddens Ave

213 Giddens Ave, Tampa, FL 33603, Tampa, FL 33603
$770,000

Listing Price

Property image 1
213 Giddens Ave, Tampa, FL 33603
Loc: Tampa, FL
Days Listed
1
Tax Assessed
$80k
Lot Size
5,684 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Broward Elementary School

PK-5
0.5 mi away
2

Memorial Middle School

6-8
0.6 mi away
3

Hillsborough High School

9-12
0.6 mi away
Haven Underwritten Market·Prime (>= 1.25x)

Tampa, FL Investment Analysis (2026)

Cap Rate Range: 5.8% - 6.9% · Median Rent: $2,600/mo · Effective Tax: 0.91%

Open Tampa Market Underwrite

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
8.36%
Total ROI
31.5%
Cash Flow
$1,470/mo
DSCR
1.38
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-03-03Listed for sale$770,000$316
2026-03-01Listing removed$769,000$316
2026-02-13Price change$769,000$316
2026-01-18Listed for sale$799,900$329
2025-11-03Listing removed$772,500$318

Tax History

YearProperty TaxTax Assessment
2024$1,530.58$80,372
2023$1,432.74$74,631
2022$1,282.59$63,149
2021$1,131.63$57,408
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,433
Built
2024
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $770,000Rent Basis: Modeled Estimate ($6,160/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $385/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.69%

NOI: $51,511/yr

Cash-on-Cash Yield
2.0%

On $177,100 invested

DSCR Ratio
1.07x

Tight qualification

5-Yr Leveraged ROI
+104.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$66/mo
Homeowner / Hazard Insurance-$385/mo
Vacancy Reserve (5% of rent)-$308/mo
Repairs & Maintenance (10% of rent)-$616/mo
Property Management (8% of rent)-$493/mo
Total Pure Operating Expenses-$1,867/mo
Net Investor Cash Flow
Gross Scheduled Rent+$6,160/mo
Less: Operating Expenses-$1,867/mo
Net Operating Income (NOI)+$4,293/mo
Less: Debt Service (30yr @ 6.75%)-$3,995/mo
Net Cash Flow
$297/mo
$3,566/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Tampa.

213 Giddens Ave | Tampa, FL | Haven AI Analysis | Haven by ScoutHavens