OFF_MARKETExcellent Deal30 days on market

1244 Zimmer Pl

1244 Zimmer Pl, Williamston, MI 48895, Williamston, MI 48895
$155,000
Zestimate®:$153,000

Listing Price

Property image 1
1244 Zimmer Pl, Williamston, MI 48895
Loc: Williamston, MI
Days Listed
30
Tax Assessed
$77k
Zestimate®
$153k
Market Rate
Lot Size
1,307 sqft
Rent Estimate
$1,767/mo
Est. Cash Flow base
Type
condo

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

N/A

Williamston Discovery Elementary School

PK-2
1.9 mi away
8

Williamston Middle School

6-8
2 mi away
9

Williamston High School

9-12
2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
10.94%
Total ROI
44.4%
Cash Flow
$629/mo
DSCR
1.80
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-02-13Listed for sale$155,000$120
2022-12-11Listing removed$0
2022-10-11Price change$139,900$108
2022-08-21Price change$149,000$115
2022-08-02Listed for sale$163,000$126

Tax History

YearProperty TaxTax Assessment
2024$2,822.57$77,200
2023$0$73,500
2022$0$64,200
2021$0$61,600
2020$0$58,600
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
2
Sq Ft
1,296
Built
1993
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $155,000Rent Basis: Observed Comp Model ($1,767/mo)State Tax Benchmark: 1.54% (MI)Hazard Reserve: $100/mo
Haven ScoreExcellent
10/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
8.99%

NOI: $13,938/yr

Cash-on-Cash Yield
12.0%

On $35,650 invested

DSCR Ratio
1.44x

Prime loan qualification

5-Yr Leveraged ROI
+154.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.54% of basis)-$99/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$88/mo
Repairs & Maintenance (10% of rent)-$177/mo
Property Management (8% of rent)-$141/mo
Total Pure Operating Expenses-$605/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,767/mo
Less: Operating Expenses-$605/mo
Net Operating Income (NOI)+$1,162/mo
Less: Debt Service (30yr @ 6.75%)-$804/mo
Net Cash Flow
$357/mo
$4,287/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Williamston.