OFF_MARKETNeutral Deal1 days on market

33750 Scotch Run St

33750 Scotch Run St, Soldotna, AK 99669, Soldotna, AK 99669
$225,000
Zestimate®:$237,000$12,000 Under Market

Listing Price

Property image 1
33750 Scotch Run St, Soldotna, AK 99669
Loc: Soldotna, AK
Days Listed
1
Zestimate®
$237k
5% Under Valued
Lot Size
1.07 acres
Rent Estimate
$1,666/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Kalifornsky Beach Elementary

PK-6
1.9 mi away
5

Soldotna Middle School

7-8
2.9 mi away
6

River City Academy

7-12
2.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.73%
Total ROI
18.3%
Cash Flow
$-63/mo
DSCR
0.94
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-13Sold$0
2026-03-06Pending sale$225,000$313
2026-03-03Listed for sale$225,000$313
2025-11-25Listing removed$225,000$313
2025-10-21Listed for sale$225,000$313
2022-10-04Sold$0
2022-08-23Pending sale$155,000$215
2022-08-18Listed for sale$155,000$215
2010-03-08Sold$0
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
1
Baths
1
Sq Ft
720
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $225,000Rent Basis: Observed Comp Model ($1,666/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $100/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.12%

NOI: $11,516/yr

Cash-on-Cash Yield
-4.8%

On $51,750 invested

DSCR Ratio
0.82x

Negative debt coverage

5-Yr Leveraged ROI
+70.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$223/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$83/mo
Repairs & Maintenance (10% of rent)-$167/mo
Property Management (8% of rent)-$133/mo
Total Pure Operating Expenses-$706/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,666/mo
Less: Operating Expenses-$706/mo
Net Operating Income (NOI)+$960/mo
Less: Debt Service (30yr @ 6.75%)-$1,167/mo
Net Cash Flow
$-208/mo
$-2,493/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Soldotna.

33750 Scotch Run St | Soldotna, AK | Haven AI Analysis | Haven by ScoutHavens