OFF_MARKETExcellent Deal1 days on market

1056 Dewey Ave

1056 Dewey Ave, Los Angeles, CA 90006, Los Angeles, CA 90006

$1,845,000

Listing Price

1056 Dewey Ave, Los Angeles, CA 90006

Loc: Los Angeles, CA

Days Listed

Tax Assessed

$760k

Lot Size

5,907 sqft

Type

multi family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9

Safety Score

A+

Schools

Nearby Schools

Educational options and performance ratings in the area.

N/A

Mariposa-Nabi Primary Center

K-2

0.3 mi away

Berendo Middle School

6-8

0.1 mi away

West Adams Preparatory High School

9-12

0.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation

Pending...

Confidence Score: 0/10

Exercise caution due to potential market volatility.

Cap Rate

7.37%

Total ROI

26.5%

Cash Flow

$2,010/mo

DSCR

1.22

Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

Date	Event	Price	Price/sqft
2026-05-07	Price change	$1,695,000	$348
2026-03-26	Price change	$1,760,000	$361
2026-03-04	Listed for sale	$1,845,000	$379

Getzels Group

Haven Team

CalRE #01884947

Call / Text

818.535.5337

Property Specs

Beds

Baths

Sq Ft

4,874

Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,845,000Rent Basis: Modeled Estimate ($14,760/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $923/mo

Haven ScoreNeutral

4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)

6.48%

NOI: $119,604/yr

Cash-on-Cash Yield

1.1%

On $424,350 invested

DSCR Ratio

1.04x

Tight qualification

5-Yr Leveraged ROI

+99.8%

Equity + cumulative cash

Financing Scenario Controls

Adjust down payment & rates to model your personalized return

Down Payment

Mortgage Rate (%)

Amortization Term

Monthly Rent ($)

Monthly Cash Flow Breakdown

Monthly Operating Deductions

Property Taxes (0.75% of basis)-$475/mo

Homeowner / Hazard Insurance-$923/mo

Vacancy Reserve (5% of rent)-$738/mo

Repairs & Maintenance (10% of rent)-$1,476/mo

Property Management (8% of rent)-$1,181/mo

Total Pure Operating Expenses-$4,793/mo

Net Investor Cash Flow

Gross Scheduled Rent+$14,760/mo

Less: Operating Expenses-$4,793/mo

Net Operating Income (NOI)+$9,967/mo

Less: Debt Service (30yr @ 6.75%)-$9,573/mo

Net Cash Flow

$394/mo

$4,724/year

Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Los Angeles.