OFF_MARKETRisky Deal2 days on market

10929 Compton Ave

10929 Compton Ave, Los Angeles, CA 90059, Los Angeles, CA 90059
$875,000
Zestimate®:$799,800

Listing Price

Property image 1
10929 Compton Ave, Los Angeles, CA 90059
Loc: Los Angeles, CA
Days Listed
2
Tax Assessed
$545k
Zestimate®
$800k
Market Rate
Lot Size
4,166 sqft
Rent Estimate
$3,086/mo
Est. Cash Flow base
Type
multi family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

1

Lovelia P. Flournoy Elementary School

K-5
0.1 mi away
2

Edwin Markham Middle School

6-8
0.3 mi away
4

Jordan High School

9-12
1.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.66%
Total ROI
8.0%
Cash Flow
$-1,756/mo
DSCR
0.60
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-07Sold$800,000$323
2026-05-26Contingent$795,000$321
2026-05-01Price change$795,000$321
2026-03-03Listed for sale$875,000$353
2026-01-08Listing removed$875,000$353
2025-07-17Listing removed$3,150$1
2025-06-23Listed for sale$900,000$363
2025-06-07Listed for rent$3,150$1
2025-06-06Listing removed$3,200$1
2025-05-26Listed for rent$3,200$1
2025-05-25Listing removed$3,300$1
2025-04-17Listed for rent$3,300$1
2025-02-06Listing removed$3,300$1
2025-02-01Price change$3,300$1
2024-11-15Listed for rent$3,500$1
2017-06-16Sold$460,000$185
2012-05-16Listing removed$1,395$1
2012-04-15Listed for rent$1,395$1
2010-10-15Sold$246,000$99
2005-05-11Sold$429,000$173

Tax History

YearProperty TaxTax Assessment
2026$0$544,540
2025$7,020.38$533,863
2024$6,916.12$523,396
2023$6,787.9$513,135
2022$6,486.22$503,074
2021$6,396.68$493,211
2020$6,454.68$488,155
2019$6,454.68$478,584
2018$6,110.52$469,200
2017$6,110.52$271,555
2016$3,728.72$266,232
2015$3,618.89$262,234
2014$3,582$257,099
2012$0$250,920
2011$0$246,000
2010$0$350,000
2009$0$464,362
2008$0$455,257
2007$0$446,331
2006$0$437,580
2005$0$289,529
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
6
Baths
4
Sq Ft
2,480
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $875,000Rent Basis: Observed Comp Model ($3,086/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $438/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.19%

NOI: $19,175/yr

Cash-on-Cash Yield
-17.5%

On $201,250 invested

DSCR Ratio
0.35x

Negative debt coverage

5-Yr Leveraged ROI
+6.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$340/mo
Homeowner / Hazard Insurance-$438/mo
Vacancy Reserve (5% of rent)-$154/mo
Repairs & Maintenance (10% of rent)-$309/mo
Property Management (8% of rent)-$247/mo
Total Pure Operating Expenses-$1,488/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,086/mo
Less: Operating Expenses-$1,488/mo
Net Operating Income (NOI)+$1,598/mo
Less: Debt Service (30yr @ 6.75%)-$4,540/mo
Net Cash Flow
$-2,942/mo
$-35,308/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Los Angeles.