OFF_MARKETRisky Deal0 days on market

11315 Tiara St

11315 Tiara St, North Hollywood, CA 91601, North Hollywood, CA 91601
$2,275,000
Zestimate®:$2,148,700

Listing Price

Property image 1
11315 Tiara St, North Hollywood, CA 91601
Loc: North Hollywood, CA
Days Listed
0
Tax Assessed
$1040k
Zestimate®
$2149k
Market Rate
Lot Size
7,000 sqft
Rent Estimate
$3,327/mo
Est. Cash Flow base
Type
multi family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Maurice Sendak Elementary School

K-5
0.2 mi away
5

Roy Romer Middle School

6-8
1.3 mi away
3

East Valley Senior High School

9-12
0.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
0.99%
Total ROI
-5.4%
Cash Flow
$-9,629/mo
DSCR
0.16
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-13Listing removed$2,275,000$590
2026-03-05Listed for sale$2,275,000$590
2023-10-18Sold$1,000,000$260

Tax History

YearProperty TaxTax Assessment
2026$0$1,040,400
2025$12,713.75$1,020,000
2024$12,543.07$1,000,000
2023$5,320.94$398,103
2022$5,086.67$390,298
2021$5,005.39$382,646
2020$5,048.13$378,724
2019$5,048.13$371,299
2018$4,725.37$364,019
2017$4,725.37$356,882
2016$4,625.63$349,885
2015$4,480.25$344,630
2014$4,451.3$337,880
2012$0$329,759
2011$0$323,294
2010$0$320,879
2009$0$321,642
2008$0$315,336
2007$0$309,154
2006$0$303,094
2005$0$303,094
2004$0$291,327
2003$0$273,718
2002$0$268,352
2000$0$257,933
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
9
Baths
7
Sq Ft
4,243
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $2,275,000Rent Basis: Observed Comp Model ($3,327/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $1,138/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
0.41%

NOI: $9,282/yr

Cash-on-Cash Yield
-25.3%

On $523,250 invested

DSCR Ratio
0.07x

Negative debt coverage

5-Yr Leveraged ROI
+-32.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$650/mo
Homeowner / Hazard Insurance-$1,138/mo
Vacancy Reserve (5% of rent)-$166/mo
Repairs & Maintenance (10% of rent)-$333/mo
Property Management (8% of rent)-$266/mo
Total Pure Operating Expenses-$2,553/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,327/mo
Less: Operating Expenses-$2,553/mo
Net Operating Income (NOI)+$774/mo
Less: Debt Service (30yr @ 6.75%)-$11,804/mo
Net Cash Flow
$-11,031/mo
$-132,371/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in North Hollywood.