OFF_MARKETRisky Deal4 days on market

6920 Camrose Dr

6920 Camrose Dr, Los Angeles, CA 90068, Los Angeles, CA 90068
$1,499,000
Zestimate®:$1,412,900

Listing Price

Property image 1
6920 Camrose Dr, Los Angeles, CA 90068
Loc: Los Angeles, CA
Days Listed
4
Tax Assessed
$1274k
Zestimate®
$1413k
Market Rate
Lot Size
4,144 sqft
Rent Estimate
$5,055/mo
Est. Cash Flow base
Type
multi family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Gardner Street Elementary School

K-5
0.9 mi away
5

Hubert Howe Bancroft Middle School

6-8
1.4 mi away
8

Hollywood Senior High School

9-12
0.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
2.54%
Total ROI
2.4%
Cash Flow
$-4,404/mo
DSCR
0.42
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-23Listing removed$4,600$2
2026-04-22Price change$4,600$2
2026-02-12Listed for rent$5,000$2
2025-07-21Listing removed$1,599,000$708
2025-06-23Listed for sale$1,599,000$708
2022-04-09Listing removed$0
2021-10-06Listed for sale$1,695,000$750
2019-03-07Listing removed$1,675,000$741
2018-12-19Listed for sale$1,675,000$741
2005-09-28Sold$932,000$412
1996-07-11Sold$287,500$127

Tax History

YearProperty TaxTax Assessment
2025$15,656.42$1,273,639
2024$15,422.63$1,248,666
2023$15,129$1,224,183
2022$14,456.78$1,200,180
2021$14,276.42$1,176,648
2020$14,353.88$1,164,584
2019$14,353.88$1,141,750
2018$13,733.42$1,119,364
2017$13,733.42$1,097,417
2016$13,438.1$1,075,900
2015$13,099.71$1,059,740
2014$12,955.41$1,038,982
2012$0$1,014,009
2011$0$994,128
2010$0$986,699
2009$0$989,044
2008$0$969,652
2007$0$950,640
2006$0$932,000
2005$0$551,318
2004$0$529,911
2003$0$510,000
2002$0$500,000
2000$0$310,748
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
2,260
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,499,000Rent Basis: Observed Comp Model ($5,055/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $750/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
1.88%

NOI: $28,156/yr

Cash-on-Cash Yield
-18.9%

On $344,770 invested

DSCR Ratio
0.30x

Negative debt coverage

5-Yr Leveraged ROI
+-0.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$796/mo
Homeowner / Hazard Insurance-$750/mo
Vacancy Reserve (5% of rent)-$253/mo
Repairs & Maintenance (10% of rent)-$506/mo
Property Management (8% of rent)-$404/mo
Total Pure Operating Expenses-$2,709/mo
Net Investor Cash Flow
Gross Scheduled Rent+$5,055/mo
Less: Operating Expenses-$2,709/mo
Net Operating Income (NOI)+$2,346/mo
Less: Debt Service (30yr @ 6.75%)-$7,778/mo
Net Cash Flow
$-5,432/mo
$-65,180/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Los Angeles.