OFF_MARKETExcellent Deal1 days on market

14153 Sylvan St

14153 Sylvan St, Van Nuys, CA 91401, Van Nuys, CA 91401

$1,299,000

Zestimate®:$1,174,900

Listing Price

14153 Sylvan St, Van Nuys, CA 91401

Loc: Van Nuys, CA

Days Listed

Zestimate®

$1175k

Market Rate

Lot Size

8,501 sqft

Type

multi family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9

Safety Score

A+

Schools

Nearby Schools

Educational options and performance ratings in the area.

Van Nuys Elementary School

K-5

0.3 mi away

Van Nuys Middle School

6-8

1.2 mi away

Van Nuys Senior High School

9-12

0.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation

Pending...

Confidence Score: 0/10

Exercise caution due to potential market volatility.

Cap Rate

7.35%

Total ROI

26.4%

Cash Flow

$1,385/mo

DSCR

1.21

Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

Date	Event	Price	Price/sqft
2026-07-10	Sold	$1,175,000	$201
2026-06-23	Pending sale	$1,299,000	$223
2026-03-20	Contingent	$1,299,000	$223
2026-03-04	Listed for sale	$1,299,000	$223

Getzels Group

Haven Team

CalRE #01884947

Call / Text

818.535.5337

Property Specs

Beds

Baths

Sq Ft

5,832

Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,299,000Rent Basis: Modeled Estimate ($10,392/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $650/mo

Haven ScoreRisky

2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)

6.04%

NOI: $78,480/yr

Cash-on-Cash Yield

-0.8%

On $298,770 invested

DSCR Ratio

0.97x

Negative debt coverage

5-Yr Leveraged ROI

+90.2%

Equity + cumulative cash

Financing Scenario Controls

Adjust down payment & rates to model your personalized return

Down Payment

Mortgage Rate (%)

Amortization Term

Monthly Rent ($)

Monthly Cash Flow Breakdown

Monthly Operating Deductions

Property Taxes (0.75% of basis)-$812/mo

Homeowner / Hazard Insurance-$650/mo

Vacancy Reserve (5% of rent)-$520/mo

Repairs & Maintenance (10% of rent)-$1,039/mo

Property Management (8% of rent)-$831/mo

Total Pure Operating Expenses-$3,852/mo

Net Investor Cash Flow

Gross Scheduled Rent+$10,392/mo

Less: Operating Expenses-$3,852/mo

Net Operating Income (NOI)+$6,540/mo

Less: Debt Service (30yr @ 6.75%)-$6,740/mo

Net Cash Flow

$-200/mo

$-2,403/year

Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Van Nuys.