OFF_MARKETNeutral Deal113 days on market

1501 W 53rd St

1501 W 53rd St, Los Angeles, CA 90062, Los Angeles, CA 90062
$549,900
Zestimate®:$488,700

Listing Price

Property image 1
1501 W 53rd St, Los Angeles, CA 90062
Loc: Los Angeles, CA
Days Listed
113
Tax Assessed
$229k
Zestimate®
$489k
Market Rate
Lot Size
5,752 sqft
Rent Estimate
$3,209/mo
Est. Cash Flow base
Type
multi family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Western Avenue Technology Magnet

K-8
0.2 mi away
2

Barack Obama Global Preparation Academy

6-12
0.6 mi away
4

Augustus F. Hawkins High A Critical Design And Gaming

9-12
1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.51%
Total ROI
17.2%
Cash Flow
$-257/mo
DSCR
0.91
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-30Sold$490,000$208
2026-04-07Pending sale$549,900$233
2026-03-24Listed for sale$549,900$233
2026-03-14Pending sale$549,900$233
2026-02-06Listed for sale$549,900$233
2026-01-30Pending sale$549,900$233
2026-01-15Price change$549,900$233
2025-11-20Listed for sale$599,000$254

Tax History

YearProperty TaxTax Assessment
2026$0$229,379
2025$3,086.3$224,890
2024$3,023.19$220,481
2023$2,974.37$216,158
2022$2,849.91$211,920
2021$2,800.78$207,765
2020$2,823.92$205,636
2019$2,823.92$201,604
2018$2,647.71$197,651
2017$2,647.71$193,777
2016$2,595.86$189,978
2015$2,512.8$187,125
2014$2,454.57$179,539
2011$0$171,790
2010$0$170,507
2009$0$170,913
2008$0$167,563
2007$0$164,279
2006$0$161,059
2005$0$161,059
2004$0$154,807
2003$0$151,971
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
2,359
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $549,900Rent Basis: Observed Comp Model ($3,209/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $275/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.48%

NOI: $24,631/yr

Cash-on-Cash Yield
-7.6%

On $126,477 invested

DSCR Ratio
0.72x

Negative debt coverage

5-Yr Leveraged ROI
+56.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$143/mo
Homeowner / Hazard Insurance-$275/mo
Vacancy Reserve (5% of rent)-$160/mo
Repairs & Maintenance (10% of rent)-$321/mo
Property Management (8% of rent)-$257/mo
Total Pure Operating Expenses-$1,156/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,209/mo
Less: Operating Expenses-$1,156/mo
Net Operating Income (NOI)+$2,053/mo
Less: Debt Service (30yr @ 6.75%)-$2,853/mo
Net Cash Flow
$-801/mo
$-9,609/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Los Angeles.

1501 W 53rd St | Los Angeles, CA | Haven AI Analysis | Haven by ScoutHavens