OFF_MARKETNeutral Deal55 days on market

2629 S Garth Ave

2629 S Garth Ave, Los Angeles, CA 90034, Los Angeles, CA 90034
$699,900
Zestimate®:$962,900$263,000 Under Market

Listing Price

Property image 1
2629 S Garth Ave, Los Angeles, CA 90034
Loc: Los Angeles, CA
Days Listed
55
Tax Assessed
$114k
Zestimate®
$963k
27% Under Valued
Lot Size
7,501 sqft
Rent Estimate
$4,164/mo
Est. Cash Flow base
Type
multi family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Shenandoah Street Elementary School

K-5
0.3 mi away
8

Mark Twain Middle School and World Languages Magnet

6-8
4.3 mi away
6

Alexander Hamilton Senior High School

9-12
0.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.05%
Total ROI
14.9%
Cash Flow
$-591/mo
DSCR
0.83
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-09Listed for sale$999,000$227
2026-06-17Sold$883,500$200
2026-03-16Contingent$699,900$159
2026-01-08Listed for sale$699,900$159
2019-10-27Listing removed$1,900,000$431
2019-09-09Price change$1,900,000$431
2019-07-26Listed for sale$2,200,000$499
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
10
Baths
7
Sq Ft
4,410
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $699,900Rent Basis: Observed Comp Model ($4,164/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $350/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.77%

NOI: $33,417/yr

Cash-on-Cash Yield
-6.3%

On $160,977 invested

DSCR Ratio
0.77x

Negative debt coverage

5-Yr Leveraged ROI
+62.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$72/mo
Homeowner / Hazard Insurance-$350/mo
Vacancy Reserve (5% of rent)-$208/mo
Repairs & Maintenance (10% of rent)-$416/mo
Property Management (8% of rent)-$333/mo
Total Pure Operating Expenses-$1,379/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,164/mo
Less: Operating Expenses-$1,379/mo
Net Operating Income (NOI)+$2,785/mo
Less: Debt Service (30yr @ 6.75%)-$3,632/mo
Net Cash Flow
$-847/mo
$-10,162/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Los Angeles.

2629 S Garth Ave | Los Angeles, CA | Haven AI Analysis | Haven by ScoutHavens