OFF_MARKETRisky Deal0 days on market

4308 Native Oak Ct

4308 Native Oak Ct, Flower Mound, TX 75022, Flower Mound, TX 75022
$1,350,000
Zestimate®:$1,130,200

Listing Price

Property image 1
4308 Native Oak Ct, Flower Mound, TX 75022
Loc: Flower Mound, TX
Days Listed
0
Tax Assessed
$1019k
Zestimate®
$1130k
Market Rate
Lot Size
0.51 acres
Rent Estimate
$6,669/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

10

Wellington Elementary School

PK-5
0.3 mi away
10

McKamy Middle School

6-8
1.2 mi away
9

Flower Mound High School

9-12
0.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
2.61%
Total ROI
15.5%
Cash Flow
$-4,073/mo
DSCR
0.42
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-20Sold$0
2026-05-08Pending sale$1,350,000$298
2026-04-28Contingent$1,350,000$298
2026-03-04Listed for sale$1,350,000$298
2024-09-17Sold$0
2024-09-09Pending sale$1,225,000$270
2024-09-03Contingent$1,225,000$270
2024-08-20Price change$1,225,000$270
2024-08-07Listed for sale$1,245,000$275
2024-08-05Contingent$1,245,000$275
2024-07-13Price change$1,245,000$275
2024-06-20Listed for sale$1,299,000$287
2021-03-24Listing removed$0
2020-04-14Listing removed$739,900$163
2020-03-16Pending sale$739,900$163
2020-03-03Listed for sale$739,900$163

Tax History

YearProperty TaxTax Assessment
2025$17,226.36$1,018,699
2024$14,086.55$933,722
2023$12,800.74$848,838
2022$13,467.63$771,671
2021$13,171.48$701,519
2020$13,355.28$686,107
2019$12,291.75$635,000
2018$12,496$620,000
2017$11,867.97$600,000
2016$11,867.97$580,000
2015$11,813.55$550,000
2014$11,813.55$550,000
2013$11,813.55$510,000
2012$0$510,000
2011$0$500,000
2010$0$490,000
2009$0$505,400
2007$0$523,476
2004$0$508,243
2003$0$386,664
2002$0$40,574
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
5
Sq Ft
4,529
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,350,000Rent Basis: Observed Comp Model ($6,669/mo)State Tax Benchmark: 1.8% (TX)Hazard Reserve: $675/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.61%

NOI: $35,185/yr

Cash-on-Cash Yield
-15.7%

On $310,500 invested

DSCR Ratio
0.42x

Negative debt coverage

5-Yr Leveraged ROI
+15.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.8% of basis)-$1,528/mo
Homeowner / Hazard Insurance-$675/mo
Vacancy Reserve (5% of rent)-$333/mo
Repairs & Maintenance (10% of rent)-$667/mo
Property Management (8% of rent)-$534/mo
Total Pure Operating Expenses-$3,737/mo
Net Investor Cash Flow
Gross Scheduled Rent+$6,669/mo
Less: Operating Expenses-$3,737/mo
Net Operating Income (NOI)+$2,932/mo
Less: Debt Service (30yr @ 6.75%)-$7,005/mo
Net Cash Flow
$-4,073/mo
$-48,873/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Flower Mound.