OFF_MARKETRisky Deal5 days on market

2888 Eagle Valley Dr

2888 Eagle Valley Dr, Woodbury, MN 55129, Woodbury, MN 55129
$789,900
Zestimate®:$646,600

Listing Price

Property image 1
2888 Eagle Valley Dr, Woodbury, MN 55129
Loc: Woodbury, MN
Days Listed
5
Tax Assessed
$642k
Zestimate®
$647k
Market Rate
Lot Size
0.34 acres
Rent Estimate
$4,685/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Middleton Elementary School

K-5
1 mi away
9

Lake Middle School

6-8
1.2 mi away
10

East Ridge High School

9-12
2.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.92%
Total ROI
9.2%
Cash Flow
$-1,417/mo
DSCR
0.65
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-28Price change$649,900$150
2026-06-29Price change$674,900$156
2026-05-22Price change$724,900$168
2026-04-11Price change$740,000$171
2026-02-27Listed for sale$789,900$183
2001-03-30Sold$385,000$89
2000-04-28Sold$75,900$18

Tax History

YearProperty TaxTax Assessment
2025$8,400$641,600
2024$8,450$678,100
2023$7,326$584,600
2022$6,802$491,100
2021$6,522$491,100
2020$6,406$456,800
2019$6,406$456,800
2018$6,406$445,800
2017$6,494$455,300
2016$6,482$442,100
2015$6,584$424,200
2013$6,584$361,600
2012$5,104$337,100
2011$5,104$373,600
2010$5,214$430,900
2009$5,284$0
2008$5,396$0
2007$5,574$0
2006$5,392$0
2005$5,017$0
2004$4,975$0
2003$5,011$0
2002$1,782$0
2001$598$0
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
7
Baths
4
Sq Ft
4,697
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $789,900Rent Basis: Observed Comp Model ($4,685/mo)State Tax Benchmark: 1.12% (MN)Hazard Reserve: $230/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.22%

NOI: $33,343/yr

Cash-on-Cash Yield
-8.7%

On $181,677 invested

DSCR Ratio
0.68x

Negative debt coverage

5-Yr Leveraged ROI
+50.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.12% of basis)-$599/mo
Homeowner / Hazard Insurance-$230/mo
Vacancy Reserve (5% of rent)-$234/mo
Repairs & Maintenance (10% of rent)-$469/mo
Property Management (8% of rent)-$375/mo
Total Pure Operating Expenses-$1,906/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,685/mo
Less: Operating Expenses-$1,906/mo
Net Operating Income (NOI)+$2,779/mo
Less: Debt Service (30yr @ 6.75%)-$4,099/mo
Net Cash Flow
$-1,320/mo
$-15,840/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Woodbury.