OFF_MARKETExcellent Deal0 days on market

8864 Binder Way

8864 Binder Way, Woodbury, MN 55129, Woodbury, MN 55129
$726,860

Listing Price

Property image 1
8864 Binder Way, Woodbury, MN 55129
Loc: Woodbury, MN
Days Listed
0
Tax Assessed
$170k
Lot Size
8,712 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Gordon Bailey Elementary School

PK-5
2.2 mi away
7

Woodbury Middle School

6-8
4.7 mi away
10

Woodbury Senior High School

9-12
3.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
8.19%
Total ROI
30.6%
Cash Flow
$1,288/mo
DSCR
1.35
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-09Price change$664,960$216
2026-09-02Price change$669,960$218
2026-08-18Price change$698,960$227
2026-08-11Price change$723,860$235
2026-07-14Price change$679,960$221
2026-07-07Price change$689,960$224
2026-06-25Listed for sale$699,960$227
2026-04-13Listing removed$728,860$237
2026-03-25Price change$728,860$237
2026-03-04Listed for sale$726,860$236

Tax History

YearProperty TaxTax Assessment
2025$1,118$73,900
2024$242$25,800
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
3
Sq Ft
4,588
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $726,860Rent Basis: Modeled Estimate ($5,815/mo)State Tax Benchmark: 1.12% (MN)Hazard Reserve: $212/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.78%

NOI: $49,283/yr

Cash-on-Cash Yield
2.4%

On $167,178 invested

DSCR Ratio
1.09x

Tight qualification

5-Yr Leveraged ROI
+106.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.12% of basis)-$159/mo
Homeowner / Hazard Insurance-$212/mo
Vacancy Reserve (5% of rent)-$291/mo
Repairs & Maintenance (10% of rent)-$582/mo
Property Management (8% of rent)-$465/mo
Total Pure Operating Expenses-$1,708/mo
Net Investor Cash Flow
Gross Scheduled Rent+$5,815/mo
Less: Operating Expenses-$1,708/mo
Net Operating Income (NOI)+$4,107/mo
Less: Debt Service (30yr @ 6.75%)-$3,772/mo
Net Cash Flow
$335/mo
$4,024/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Woodbury.

8864 Binder Way | Woodbury, MN | Haven AI Analysis | Haven by ScoutHavens