OFF_MARKETNeutral Deal19 days on market

1752 Interlachen Bay

1752 Interlachen Bay, Woodbury, MN 55125, Woodbury, MN 55125
$575,000
Zestimate®:$584,400$9,400 Under Market

Listing Price

Property image 1
1752 Interlachen Bay, Woodbury, MN 55125
Loc: Woodbury, MN
Days Listed
19
Tax Assessed
$502k
Zestimate®
$584k
2% Under Valued
Lot Size
0.28 acres
Rent Estimate
$3,234/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Woodbury Elementary School

PK-5
2.3 mi away
7

Woodbury Middle School

6-8
2.2 mi away
10

Woodbury Senior High School

9-12
1.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.01%
Total ROI
14.7%
Cash Flow
$-509/mo
DSCR
0.83
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-03Sold$585,000$179
2026-03-06Pending sale$575,000$176
2026-02-20Listed for sale$575,000$176
2018-02-27Sold$409,000$125
2018-02-01Pending sale$419,900$128
2017-12-14Price change$419,900$128
2017-11-22Listed for sale$429,900$131
2017-10-03Listing removed$399,900$122
2017-09-13Listed for sale$399,900$122
2017-09-10Pending sale$399,900$122
2017-08-04Listed for sale$399,900$122

Tax History

YearProperty TaxTax Assessment
2025$6,306$500,300
2024$6,288$537,000
2023$5,896$484,800
2022$5,396$403,100
2021$5,128$404,000
2020$5,120$381,100
2019$5,120$381,100
2018$5,120$369,500
2017$5,150$365,800
2016$5,088.77$359,100
2015$5,384$364,100
2013$5,384$284,900
2012$4,136$260,000
2011$4,136$300,300
2010$4,142$345,800
2009$4,450$0
2008$4,462$0
2007$4,474$0
2006$4,246$0
2005$3,959$0
2004$4,129$0
2003$4,413$0
2002$4,092$0
2001$4,988$0
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
4
Sq Ft
3,272
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $575,000Rent Basis: Observed Comp Model ($3,234/mo)State Tax Benchmark: 1.12% (MN)Hazard Reserve: $168/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.87%

NOI: $22,247/yr

Cash-on-Cash Yield
-10.2%

On $132,250 invested

DSCR Ratio
0.62x

Negative debt coverage

5-Yr Leveraged ROI
+42.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.12% of basis)-$468/mo
Homeowner / Hazard Insurance-$168/mo
Vacancy Reserve (5% of rent)-$162/mo
Repairs & Maintenance (10% of rent)-$323/mo
Property Management (8% of rent)-$259/mo
Total Pure Operating Expenses-$1,380/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,234/mo
Less: Operating Expenses-$1,380/mo
Net Operating Income (NOI)+$1,854/mo
Less: Debt Service (30yr @ 6.75%)-$2,984/mo
Net Cash Flow
$-1,130/mo
$-13,555/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Woodbury.

1752 Interlachen Bay | Woodbury, MN | Haven AI Analysis | Haven by ScoutHavens