OFF_MARKETNeutral Deal15 days on market

3075 Copper Oaks Trl

3075 Copper Oaks Trl, Woodbury, MN 55125, Woodbury, MN 55125
$525,000
Zestimate®:$544,400$19,400 Under Market

Listing Price

Property image 1
3075 Copper Oaks Trl, Woodbury, MN 55125
Loc: Woodbury, MN
Days Listed
15
Tax Assessed
$504k
Zestimate®
$544k
4% Under Valued
Lot Size
0.27 acres
Rent Estimate
$3,112/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Red Rock Elementary School

K-5
0.3 mi away
7

Woodbury Middle School

6-8
2.1 mi away
10

Woodbury Senior High School

9-12
0.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.10%
Total ROI
15.2%
Cash Flow
$-423/mo
DSCR
0.84
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-07Sold$545,000$176
2026-03-30Pending sale$525,000$170
2026-02-19Listed for sale$525,000$170
2015-01-08Listing removed$309,900$100
2015-01-05Pending sale$309,900$100
2015-01-02Sold$309,900$100
2011-05-11Sold$288,000$93
2011-03-13Price change$299,900$97
2011-02-19Listed for sale$309,900$100
1996-04-05Sold$177,260$57

Tax History

YearProperty TaxTax Assessment
2025$6,402$502,500
2024$6,326$522,000
2023$5,912$479,800
2022$5,578$398,500
2021$5,490$399,800
2020$5,444$386,800
2019$5,444$386,800
2018$5,444$357,000
2017$5,208$338,700
2016$5,012$329,400
2015$4,762$312,900
2013$4,762$277,800
2012$4,040$275,500
2011$4,040$293,000
2010$3,878$325,200
2009$3,870$0
2008$3,848$0
2007$4,034$0
2006$3,916$0
2005$3,517$0
2004$3,239$0
2003$3,179$0
2002$2,816$0
2001$3,380$0
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
4
Sq Ft
3,088
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $525,000Rent Basis: Observed Comp Model ($3,112/mo)State Tax Benchmark: 1.12% (MN)Hazard Reserve: $153/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.05%

NOI: $21,277/yr

Cash-on-Cash Yield
-9.5%

On $120,750 invested

DSCR Ratio
0.65x

Negative debt coverage

5-Yr Leveraged ROI
+46.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.12% of basis)-$470/mo
Homeowner / Hazard Insurance-$153/mo
Vacancy Reserve (5% of rent)-$156/mo
Repairs & Maintenance (10% of rent)-$311/mo
Property Management (8% of rent)-$249/mo
Total Pure Operating Expenses-$1,339/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,112/mo
Less: Operating Expenses-$1,339/mo
Net Operating Income (NOI)+$1,773/mo
Less: Debt Service (30yr @ 6.75%)-$2,724/mo
Net Cash Flow
$-951/mo
$-11,412/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Woodbury.