OFF_MARKETExcellent Deal9 days on market

11697 Aster Way

11697 Aster Way, Woodbury, MN 55129, Woodbury, MN 55129
$1,385,000
Zestimate®:$1,300,100

Listing Price

Property image 1
11697 Aster Way, Woodbury, MN 55129
Loc: Woodbury, MN
Days Listed
9
Tax Assessed
$1323k
Zestimate®
$1300k
Market Rate
Lot Size
0.33 acres
Rent Estimate
$5,594/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

10

Liberty Ridge Elementary School

PK-5
0.9 mi away
9

Lake Middle School

6-8
2.9 mi away
10

East Ridge High School

9-12
3.3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.41%
Total ROI
26.7%
Cash Flow
$1,546/mo
DSCR
1.22
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-03Sold$1,299,000$246
2026-04-08Pending sale$1,310,000$248
2026-04-02Listing removed$1,310,000$248
2026-03-20Price change$1,310,000$248
2026-02-26Listed for sale$1,385,000$262
2014-05-14Sold$1,104,900$209
2013-10-14Sold$154,900$29

Tax History

YearProperty TaxTax Assessment
2025$17,994$1,322,700
2024$17,236$1,341,900
2023$16,312$1,249,300
2022$14,882$1,023,000
2021$14,002$1,023,000
2020$15,104$1,027,300
2019$15,104$1,027,300
2018$15,104$1,000,600
2017$15,234$1,018,600
2016$15,734$993,200
2015$15,230$298,400
2013$15,230$90,600
2012$1,788$85,000
2011$1,788$105,000
2010$6,954$131,100
2009$7,194$0
2008$8,182$0
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
5
Sq Ft
5,593
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,385,000Rent Basis: Observed Comp Model ($5,594/mo)State Tax Benchmark: 1.12% (MN)Hazard Reserve: $404/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.31%

NOI: $32,026/yr

Cash-on-Cash Yield
-17.0%

On $318,550 invested

DSCR Ratio
0.37x

Negative debt coverage

5-Yr Leveraged ROI
+9.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.12% of basis)-$1,235/mo
Homeowner / Hazard Insurance-$404/mo
Vacancy Reserve (5% of rent)-$280/mo
Repairs & Maintenance (10% of rent)-$559/mo
Property Management (8% of rent)-$448/mo
Total Pure Operating Expenses-$2,925/mo
Net Investor Cash Flow
Gross Scheduled Rent+$5,594/mo
Less: Operating Expenses-$2,925/mo
Net Operating Income (NOI)+$2,669/mo
Less: Debt Service (30yr @ 6.75%)-$7,186/mo
Net Cash Flow
$-4,518/mo
$-54,211/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Woodbury.