OFF_MARKETNeutral Deal1 days on market

1414 Corral Ln

1414 Corral Ln, Woodbury, MN 55125, Woodbury, MN 55125
$480,000
Zestimate®:$484,500$4,500 Under Market

Listing Price

Property image 1
1414 Corral Ln, Woodbury, MN 55125
Loc: Woodbury, MN
Days Listed
1
Tax Assessed
$487k
Zestimate®
$485k
1% Under Valued
Lot Size
0.30 acres
Rent Estimate
$3,272/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Woodbury Elementary School

PK-5
2.2 mi away
7

Woodbury Middle School

6-8
2.2 mi away
10

Woodbury Senior High School

9-12
2.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.47%
Total ROI
17.0%
Cash Flow
$-237/mo
DSCR
0.90
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-10Sold$485,000$158
2026-03-17Pending sale$480,000$157
2026-03-04Listed for sale$480,000$157
1996-06-14Sold$167,000$55

Tax History

YearProperty TaxTax Assessment
2025$5,932$483,700
2024$5,780$499,600
2023$5,384$455,300
2022$5,048$376,300
2021$4,908$379,400
2020$4,890$365,000
2019$4,890$365,000
2018$4,890$344,300
2017$4,776$327,100
2016$810$305,500
2015$4,408$298,300
2013$4,408$254,300
2012$3,630$241,400
2011$3,630$262,000
2010$3,670$308,900
2009$3,768$0
2008$3,774$0
2007$3,954$0
2006$3,868$0
2005$3,489$0
2004$3,235$0
2003$3,173$0
2002$2,812$0
2001$3,374$0
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
4
Sq Ft
3,064
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $480,000Rent Basis: Observed Comp Model ($3,272/mo)State Tax Benchmark: 1.12% (MN)Hazard Reserve: $140/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.81%

NOI: $23,104/yr

Cash-on-Cash Yield
-6.1%

On $110,400 invested

DSCR Ratio
0.77x

Negative debt coverage

5-Yr Leveraged ROI
+63.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.12% of basis)-$454/mo
Homeowner / Hazard Insurance-$140/mo
Vacancy Reserve (5% of rent)-$164/mo
Repairs & Maintenance (10% of rent)-$327/mo
Property Management (8% of rent)-$262/mo
Total Pure Operating Expenses-$1,347/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,272/mo
Less: Operating Expenses-$1,347/mo
Net Operating Income (NOI)+$1,925/mo
Less: Debt Service (30yr @ 6.75%)-$2,491/mo
Net Cash Flow
$-565/mo
$-6,783/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Woodbury.