OFF_MARKETRisky Deal8 days on market

4838 Crown Ln

4838 Crown Ln, Woodbury, MN 55129, Woodbury, MN 55129
$825,000
Zestimate®:$795,300

Listing Price

Property image 1
4838 Crown Ln, Woodbury, MN 55129
Loc: Woodbury, MN
Days Listed
8
Tax Assessed
$665k
Zestimate®
$795k
Market Rate
Lot Size
3.02 acres
Rent Estimate
$4,042/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Gordon Bailey Elementary School

PK-5
0.9 mi away
6

Oltman Middle School

6-8
1.8 mi away
10

East Ridge High School

9-12
1.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
2.92%
Total ROI
4.2%
Cash Flow
$-2,167/mo
DSCR
0.48
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-01Sold$795,000$209
2026-04-30Pending sale$825,000$217
2026-04-02Listed for sale$825,000$217
2026-03-11Listing removed$825,000$217
2026-02-27Listed for sale$825,000$217
2015-05-20Sold$531,000$140
2015-03-31Pending sale$529,900$140
2015-01-21Price change$529,900$140
2014-09-24Price change$539,900$142
2014-08-22Listed for sale$559,000$147

Tax History

YearProperty TaxTax Assessment
2025$8,496$664,700
2024$8,114$671,400
2023$7,816$637,600
2022$7,170$531,600
2021$6,888$531,600
2020$6,898$510,300
2019$6,898$510,300
2018$6,898$479,000
2017$6,698$489,400
2016$6,938$474,800
2015$6,394$435,300
2013$6,394$382,300
2012$5,550$361,900
2011$5,550$390,300
2010$5,446$455,100
2009$5,274$0
2008$5,288$0
2007$5,110$0
2006$4,802$0
2005$4,269$0
2004$3,937$0
2003$3,865$0
2002$3,432$0
2001$4,216$0
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
3,795
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $825,000Rent Basis: Observed Comp Model ($4,042/mo)State Tax Benchmark: 1.12% (MN)Hazard Reserve: $241/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.27%

NOI: $27,011/yr

Cash-on-Cash Yield
-12.8%

On $189,750 invested

DSCR Ratio
0.53x

Negative debt coverage

5-Yr Leveraged ROI
+30.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.12% of basis)-$620/mo
Homeowner / Hazard Insurance-$241/mo
Vacancy Reserve (5% of rent)-$202/mo
Repairs & Maintenance (10% of rent)-$404/mo
Property Management (8% of rent)-$323/mo
Total Pure Operating Expenses-$1,791/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,042/mo
Less: Operating Expenses-$1,791/mo
Net Operating Income (NOI)+$2,251/mo
Less: Debt Service (30yr @ 6.75%)-$4,281/mo
Net Cash Flow
$-2,030/mo
$-24,358/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Woodbury.