OFF_MARKETNeutral Deal3 days on market

10247 Country Club Curv

10247 Country Club Curv, Woodbury, MN 55129, Woodbury, MN 55129
$399,777
Zestimate®:$392,700

Listing Price

Property image 1
10247 Country Club Curv, Woodbury, MN 55129
Loc: Woodbury, MN
Days Listed
3
Tax Assessed
$364k
Zestimate®
$393k
Market Rate
Lot Size
3,833 sqft
Rent Estimate
$2,668/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Middleton Elementary School

K-5
1.3 mi away
9

Lake Middle School

6-8
1.5 mi away
10

East Ridge High School

9-12
2.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.05%
Total ROI
14.9%
Cash Flow
$-340/mo
DSCR
0.83
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-03-27Sold$393,000$190
2026-03-06Listed for sale$399,777$193
2020-10-09Sold$325,000$157
2020-09-10Pending sale$319,900$155
2020-09-09Listed for sale$319,900$155
2002-07-08Sold$232,500$112
1998-08-18Sold$178,313$86

Tax History

YearProperty TaxTax Assessment
2025$4,332$349,800
2024$4,342$374,000
2023$4,278$360,300
2022$3,974$294,000
2021$3,836$303,900
2020$3,442$264,000
2019$3,442$264,000
2018$3,442$258,300
2017$3,496$252,600
2016$3,470$240,400
2015$3,454$210,400
2013$3,454$188,800
2012$2,720$187,300
2011$2,720$194,100
2010$2,808$242,600
2009$2,802$0
2008$3,190$0
2007$3,198$0
2006$3,008$0
2005$2,626$0
2004$2,493$0
2003$2,577$0
2002$2,278$0
2001$2,724$0
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
2,070
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $399,777Rent Basis: Observed Comp Model ($2,668/mo)State Tax Benchmark: 1.12% (MN)Hazard Reserve: $117/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.80%

NOI: $19,176/yr

Cash-on-Cash Yield
-6.2%

On $91,949 invested

DSCR Ratio
0.77x

Negative debt coverage

5-Yr Leveraged ROI
+63.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.12% of basis)-$339/mo
Homeowner / Hazard Insurance-$117/mo
Vacancy Reserve (5% of rent)-$133/mo
Repairs & Maintenance (10% of rent)-$267/mo
Property Management (8% of rent)-$213/mo
Total Pure Operating Expenses-$1,070/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,668/mo
Less: Operating Expenses-$1,070/mo
Net Operating Income (NOI)+$1,598/mo
Less: Debt Service (30yr @ 6.75%)-$2,074/mo
Net Cash Flow
$-476/mo
$-5,716/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Woodbury.