OFF_MARKETNeutral Deal1 days on market

7625 Teal Rd

7625 Teal Rd, Woodbury, MN 55125, Woodbury, MN 55125
$550,000
Zestimate®:$554,300$4,300 Under Market

Listing Price

Property image 1
7625 Teal Rd, Woodbury, MN 55125
Loc: Woodbury, MN
Days Listed
1
Tax Assessed
$505k
Zestimate®
$554k
1% Under Valued
Lot Size
0.31 acres
Rent Estimate
$3,416/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Eagle Point Elementary School

PK-5
2.5 mi away
4

Skyview Community Middle School

6-8
2.2 mi away
5

Tartan Senior High School

9-12
2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.35%
Total ROI
16.4%
Cash Flow
$-328/mo
DSCR
0.88
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-23Sold$555,000$151
2026-03-16Pending sale$550,000$150
2026-03-06Listed for sale$550,000$150
2020-05-29Sold$426,500$116
2020-04-29Pending sale$415,000$113
2020-04-29Listed for sale$415,000$113
2020-04-29Pending sale$415,000$113
2020-04-25Listed for sale$415,000$113
2015-03-27Sold$332,500$91
2015-02-27Pending sale$339,000$92
2015-01-27Price change$339,000$92
2014-12-17Price change$344,900$94
2014-11-07Listed for sale$354,900$97
2009-10-27Sold$335,000$91
2009-07-18Listing removed$343,500$94
2009-06-22Listed for sale$343,500$94
1999-09-10Sold$211,280$58

Tax History

YearProperty TaxTax Assessment
2025$5,684$504,100
2024$5,536$526,400
2023$5,038$465,000
2022$4,648$385,100
2021$4,272$387,500
2020$4,432$370,300
2019$4,432$370,300
2018$4,432$362,500
2017$4,284$350,800
2016$4,260$331,600
2015$3,934$314,100
2013$3,934$292,400
2012$3,650$272,000
2011$3,650$299,300
2010$3,642$342,800
2009$3,774$0
2008$3,186$0
2007$3,118$0
2006$3,212$0
2005$3,027$0
2004$2,743$0
2003$2,801$0
2002$1,952$0
2001$2,910$0
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
6
Baths
4
Sq Ft
3,669
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $550,000Rent Basis: Observed Comp Model ($3,416/mo)State Tax Benchmark: 1.12% (MN)Hazard Reserve: $160/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.36%

NOI: $23,986/yr

Cash-on-Cash Yield
-8.1%

On $126,500 invested

DSCR Ratio
0.70x

Negative debt coverage

5-Yr Leveraged ROI
+53.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.12% of basis)-$472/mo
Homeowner / Hazard Insurance-$160/mo
Vacancy Reserve (5% of rent)-$171/mo
Repairs & Maintenance (10% of rent)-$342/mo
Property Management (8% of rent)-$273/mo
Total Pure Operating Expenses-$1,417/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,416/mo
Less: Operating Expenses-$1,417/mo
Net Operating Income (NOI)+$1,999/mo
Less: Debt Service (30yr @ 6.75%)-$2,854/mo
Net Cash Flow
$-855/mo
$-10,260/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Woodbury.