OFF_MARKETRisky Deal106 days on market
2417 Crosspark Dr
2417 Crosspark Dr, Murfreesboro, TN 37129, Murfreesboro, TN 37129
2417 Crosspark Dr, Murfreesboro, TN 37129
Loc: Murfreesboro, TN
Days Listed
106
Tax Assessed
$452k
Zestimate®
$500k
Market Rate
Lot Size
0.56 acres
Rent Estimate
$3,357/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
6
Brown's Chapel Elementary School
PK-5
4.5 mi away
8
Blackman Middle School
6-8
2.1 mi away
8
Blackman High School
9-12
2 mi away
Property Overview
A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.
Features & Amenities
Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit
Haven AI Verdict
Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.52%
Total ROI
57.1%
Cash Flow
$-819/mo
DSCR
0.73
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Checking Access...
Haven AI
Analyzing property data...
Checking Access...
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-08-18 | Sold | $500,000 | $149 |
| 2026-07-16 | Contingent | $499,999 | $149 |
| 2026-06-30 | Price change | $499,999 | $149 |
| 2026-06-25 | Price change | $549,949 | $164 |
| 2026-06-09 | Listed for sale | $549,999 | $164 |
| 2026-05-23 | Listing removed | $569,900 | $170 |
| 2026-03-27 | Price change | $569,900 | $170 |
| 2026-03-19 | Price change | $569,949 | $170 |
| 2026-03-12 | Price change | $569,999 | $170 |
| 2026-02-20 | Price change | $574,900 | $171 |
| 2026-02-17 | Price change | $574,999 | $171 |
| 2026-02-12 | Price change | $574,949 | $171 |
| 2026-02-04 | Price change | $574,999 | $171 |
| 2025-12-11 | Price change | $599,900 | $179 |
| 2025-12-04 | Price change | $599,949 | $179 |
| 2025-11-18 | Listed for sale | $599,999 | $179 |
| 2025-11-10 | Listing removed | $599,900 | $179 |
| 2025-10-10 | Price change | $599,900 | $179 |
| 2025-10-03 | Price change | $619,900 | $185 |
| 2025-09-19 | Listed for sale | $629,900 | $188 |
| 2025-09-09 | Listing removed | $659,900 | $197 |
| 2025-08-14 | Price change | $659,900 | $197 |
| 2025-08-01 | Price change | $699,900 | $208 |
| 2025-07-25 | Price change | $729,900 | $217 |
| 2025-07-15 | Price change | $749,900 | $223 |
| 2025-07-08 | Listed for sale | $765,000 | $228 |
| 2005-05-31 | Sold | $240,000 | $71 |
| 1994-04-19 | Sold | $89,000 | $27 |
Tax History
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2025 | $2,121.04 | $113,050 |
| 2024 | $2,121.04 | $113,050 |
| 2023 | $2,121.04 | $113,050 |
| 2022 | $1,827.11 | $113,050 |
| 2021 | $1,799 | $81,075 |
| 2020 | $1,799 | $81,075 |
| 2019 | $1,702 | $81,075 |
| 2018 | $1,702 | $81,075 |
| 2017 | $1,619 | $60,400 |
| 2016 | $1,619 | $60,400 |
| 2015 | $1,619 | $60,400 |
| 2013 | $1,619 | $57,650 |
| 2012 | $1,423.96 | $57,650 |
| 2011 | $1,421.19 | $57,650 |
| 2010 | $1,421.19 | $57,650 |
| 2008 | $1,458.51 | $59,775 |
| 2007 | $1,458.51 | $59,775 |
| 2006 | $1,460.95 | $59,875 |
| 2005 | $1,345.29 | $48,046 |
| 2004 | $1,345.29 | $48,046 |
| 2002 | $1,345.29 | $48,046 |
| 2001 | $0 | $48,046 |
| 2000 | $0 | $170,927 |
Institutional Underwriting Ledger
Investment Numbers & Operating Model
Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.
Data Sources:MLS List Price: $574,900Rent Basis: Observed Comp Model ($3,357/mo)State Tax Benchmark: 0.67% (TN)Hazard Reserve: $168/mo
Haven ScoreRisky
1/ 10
Multi-factor yield grade
Cap Rate (Unleveraged)
4.52%
NOI: $25,973/yr
Cash-on-Cash Yield
-7.4%
On $132,227 invested
DSCR Ratio
0.73x
Negative debt coverage
5-Yr Leveraged ROI
+57.1%
Equity + cumulative cash
Financing Scenario Controls
Adjust down payment & rates to model your personalized returnMonthly Cash Flow Breakdown
Monthly Operating Deductions
Property Taxes (0.67% of basis)-$252/mo
Homeowner / Hazard Insurance-$168/mo
Vacancy Reserve (5% of rent)-$168/mo
Repairs & Maintenance (10% of rent)-$336/mo
Property Management (8% of rent)-$269/mo
Total Pure Operating Expenses-$1,193/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,357/mo
Less: Operating Expenses-$1,193/mo
Net Operating Income (NOI)+$2,164/mo
Less: Debt Service (30yr @ 6.75%)-$2,983/mo
Net Cash Flow
$-819/mo
$-9,823/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
Similar Properties Nearby
Explore other investment opportunities in Murfreesboro.