OFF_MARKETRisky Deal0 days on market

2223 Viking Ct

2223 Viking Ct, Murfreesboro, TN 37127, Murfreesboro, TN 37127
$536,000
Zestimate®:$497,300

Listing Price

Property image 1
2223 Viking Ct, Murfreesboro, TN 37127
Loc: Murfreesboro, TN
Days Listed
0
Tax Assessed
$481k
Zestimate®
$497k
Market Rate
Lot Size
10,019 sqft
Rent Estimate
$2,978/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Black Fox Elementary School

PK-6
0.5 mi away
7

Rutherford County Virtual School

3-12
2.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.18%
Total ROI
49.8%
Cash Flow
$-913/mo
DSCR
0.67
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-04Listing removed$497,990$175
2026-06-23Listed for sale$497,990$175
2026-06-06Listing removed$499,990$175
2026-03-18Price change$499,990$175
2026-03-12Price change$515,000$181
2026-03-10Price change$526,000$185
2026-03-04Listed for sale$536,000$188
2024-08-11Listing removed$0
2024-07-05Listed for rent$3,000$1
2023-03-21Sold$445,000$156
2022-09-26Listing removed$0
2022-09-22Listed for sale$499,900$175

Tax History

YearProperty TaxTax Assessment
2025$3,402.34$120,275
2024$3,402.34$120,275
2023$3,402.34$120,275
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
3
Sq Ft
3,230
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $536,000Rent Basis: Observed Comp Model ($2,978/mo)State Tax Benchmark: 0.67% (TN)Hazard Reserve: $156/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.18%

NOI: $22,421/yr

Cash-on-Cash Yield
-8.9%

On $123,280 invested

DSCR Ratio
0.67x

Negative debt coverage

5-Yr Leveraged ROI
+49.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.67% of basis)-$269/mo
Homeowner / Hazard Insurance-$156/mo
Vacancy Reserve (5% of rent)-$149/mo
Repairs & Maintenance (10% of rent)-$298/mo
Property Management (8% of rent)-$238/mo
Total Pure Operating Expenses-$1,110/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,978/mo
Less: Operating Expenses-$1,110/mo
Net Operating Income (NOI)+$1,868/mo
Less: Debt Service (30yr @ 6.75%)-$2,781/mo
Net Cash Flow
$-913/mo
$-10,953/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Murfreesboro.

2223 Viking Ct | Murfreesboro, TN | Haven AI Analysis | Haven by ScoutHavens