OFF_MARKETRisky Deal3 days on market

1430 Arrowhead Pl

1430 Arrowhead Pl, Murfreesboro, TN 37129, Murfreesboro, TN 37129
$625,000
Zestimate®:$581,300

Listing Price

Property image 1
1430 Arrowhead Pl, Murfreesboro, TN 37129
Loc: Murfreesboro, TN
Days Listed
3
Tax Assessed
$470k
Zestimate®
$581k
Market Rate
Lot Size
0.80 acres
Rent Estimate
$2,943/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Northfield Elementary School

PK-6
1.2 mi away
8

Siegel Middle School

6-8
1.6 mi away
7

Siegel High School

9-12
1.3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.50%
Total ROI
34.9%
Cash Flow
$-1,421/mo
DSCR
0.56
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-03Sold$589,900$223
2026-07-31Contingent$589,900$223
2026-07-27Listed for sale$589,900$223
2026-07-22Contingent$589,900$223
2026-07-13Price change$589,900$223
2026-06-14Listed for sale$599,900$227
2026-06-05Listing removed$599,900$227
2026-04-19Price change$599,900$227
2026-03-03Listed for sale$625,000$237
2021-10-01Sold$420,000$159

Tax History

YearProperty TaxTax Assessment
2025$3,322.43$117,450
2024$3,335.86$117,925
2023$3,335.86$117,925
2022$2,886.05$113,475
2021$2,693$76,750
2020$2,693$76,750
2019$1,611$76,750
2018$2,340$76,750
2017$2,396$61,625
2016$2,396$61,625
2015$2,396$61,625
2013$2,396$59,600
2012$1,885.9$50,425
2011$1,883.63$50,425
2010$1,883.63$50,425
2008$2,078.34$54,025
2007$2,078.34$54,025
2006$2,080.27$54,075
2005$2,091.9$46,281
2004$2,091.9$46,281
2002$2,091.9$46,281
2001$0$46,281
2000$0$168,876
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
4
Sq Ft
2,642
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $625,000Rent Basis: Observed Comp Model ($2,943/mo)State Tax Benchmark: 0.67% (TN)Hazard Reserve: $182/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.50%

NOI: $21,862/yr

Cash-on-Cash Yield
-11.9%

On $143,750 invested

DSCR Ratio
0.56x

Negative debt coverage

5-Yr Leveraged ROI
+34.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.67% of basis)-$262/mo
Homeowner / Hazard Insurance-$182/mo
Vacancy Reserve (5% of rent)-$147/mo
Repairs & Maintenance (10% of rent)-$294/mo
Property Management (8% of rent)-$235/mo
Total Pure Operating Expenses-$1,121/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,943/mo
Less: Operating Expenses-$1,121/mo
Net Operating Income (NOI)+$1,822/mo
Less: Debt Service (30yr @ 6.75%)-$3,243/mo
Net Cash Flow
$-1,421/mo
$-17,054/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Murfreesboro.

1430 Arrowhead Pl | Murfreesboro, TN | Haven AI Analysis | Haven by ScoutHavens