OFF_MARKETRisky Deal2 days on market

2232 Oakhaven Dr

2232 Oakhaven Dr, Murfreesboro, TN 37129, Murfreesboro, TN 37129
$449,900
Zestimate®:$451,300$1,400 Under Market

Listing Price

Property image 1
2232 Oakhaven Dr, Murfreesboro, TN 37129
Loc: Murfreesboro, TN
Days Listed
2
Tax Assessed
$556k
Zestimate®
$451k
0% Under Valued
Lot Size
1.28 acres
Rent Estimate
$2,499/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Northfield Elementary School

PK-6
0.5 mi away
8

Siegel Middle School

6-8
2.3 mi away
7

Siegel High School

9-12
2.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.95%
Total ROI
44.8%
Cash Flow
$-852/mo
DSCR
0.64
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-12Sold$449,900$221
2026-06-08Pending sale$449,900$221
2026-05-12Contingent$449,900$221
2026-05-04Price change$449,900$221
2026-04-15Listed for sale$469,900$230
2026-04-08Listing removed$449,900$221
2026-03-15Contingent$449,900$221
2026-03-02Listed for sale$449,900$221
2026-02-04Listing removed$425,000$208
2025-12-10Listed for sale$425,000$208
2025-07-28Listing removed$999,900$490
2025-03-06Listed for sale$999,900$490
2025-03-05Listing removed$999,900$490
2025-01-23Price change$999,900$490
2024-11-08Price change$1,099,000$539
2024-09-13Listed for sale$1,300,000$637
2021-08-31Sold$500,000$245
2021-06-01Pending sale$500,000$245
2019-09-27Listing removed$1
2019-09-13Listed for sale$1

Tax History

YearProperty TaxTax Assessment
2025$3,933.45$139,050
2024$3,933.45$139,050
2023$3,933.45$139,050
2022$3,130.08$121,850
2021$2,546$72,550
2020$2,546$72,550
2019$1,523$72,550
2018$2,082$72,550
2017$2,150$62,775
2016$2,150$62,775
2015$2,150$62,775
2013$2,150$57,650
2012$2,158.92$57,725
2011$2,156.32$57,725
2010$2,156.32$57,725
2008$2,093.73$54,425
2007$2,265.88$58,900
2006$2,265.88$58,900
2005$2,261.08$50,024
2004$2,261.08$50,024
2002$2,028.49$44,878
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
2,040
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $449,900Rent Basis: Observed Comp Model ($2,499/mo)State Tax Benchmark: 0.67% (TN)Hazard Reserve: $131/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.95%

NOI: $17,792/yr

Cash-on-Cash Yield
-9.9%

On $103,477 invested

DSCR Ratio
0.64x

Negative debt coverage

5-Yr Leveraged ROI
+44.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.67% of basis)-$311/mo
Homeowner / Hazard Insurance-$131/mo
Vacancy Reserve (5% of rent)-$125/mo
Repairs & Maintenance (10% of rent)-$250/mo
Property Management (8% of rent)-$200/mo
Total Pure Operating Expenses-$1,016/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,499/mo
Less: Operating Expenses-$1,016/mo
Net Operating Income (NOI)+$1,483/mo
Less: Debt Service (30yr @ 6.75%)-$2,334/mo
Net Cash Flow
$-852/mo
$-10,221/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Murfreesboro.