OFF_MARKETRisky Deal8 days on market

26053 Copiapo Cir

26053 Copiapo Cir, Punta Gorda, FL 33983, Punta Gorda, FL 33983
$349,000
Zestimate®:$342,100

Listing Price

Property image 1
26053 Copiapo Cir, Punta Gorda, FL 33983
Loc: Punta Gorda, FL
Days Listed
8
Tax Assessed
$241k
Zestimate®
$342k
Market Rate
Lot Size
9,600 sqft
Rent Estimate
$2,412/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Deep Creek Elementary School

PK-5
2.9 mi away
4

Punta Gorda Middle School

6-8
6.8 mi away
5

Charlotte High School

9-12
6.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.11%
Total ROI
69.9%
Cash Flow
$-326/mo
DSCR
0.82
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-30Sold$341,000$242
2026-07-08Contingent$341,000$242
2026-05-27Pending sale$341,000$242
2026-03-27Price change$341,000$242
2026-02-24Listed for sale$349,000$248
2014-05-30Listing removed$189,500$134
2014-04-09Price change$189,500$134
2014-03-08Listed for sale$195,000$138
2001-02-06Sold$6,900$5

Tax History

YearProperty TaxTax Assessment
2025$1,978.8$109,885
2024$1,923.8$106,788
2023$1,875.22$103,678
2022$1,676.19$100,658
2021$1,657.41$97,726
2020$1,611.57$96,377
2019$1,526.18$94,210
2018$1,393.29$92,453
2017$1,393.29$90,551
2016$1,373.18$88,689
2015$1,358.26$88,072
2014$1,342.56$87,373
2013$814.72$84,643
2012$775.91$90,585
2011$867.24$90,585
2010$907.28$91,537
2009$1,197.52$113,580
2007$0$116,008
2006$0$116,008
2005$0$109,349
2004$0$107,310
2003$0$107,310
2002$1,577.18$104,795
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,409
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $349,000Rent Basis: Observed Comp Model ($2,412/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $175/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.11%

NOI: $17,823/yr

Cash-on-Cash Yield
-4.9%

On $80,270 invested

DSCR Ratio
0.82x

Negative debt coverage

5-Yr Leveraged ROI
+69.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$197/mo
Homeowner / Hazard Insurance-$175/mo
Vacancy Reserve (5% of rent)-$121/mo
Repairs & Maintenance (10% of rent)-$241/mo
Property Management (8% of rent)-$193/mo
Total Pure Operating Expenses-$927/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,412/mo
Less: Operating Expenses-$927/mo
Net Operating Income (NOI)+$1,485/mo
Less: Debt Service (30yr @ 6.75%)-$1,811/mo
Net Cash Flow
$-326/mo
$-3,908/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Punta Gorda.