OFF_MARKETRisky Deal2 days on market

412 13TH Avenue S

412 13TH Avenue S, Jacksonville Beach, FL 32250, Jacksonville Beach, FL 32250
$680,000
Zestimate®:$673,400

Listing Price

Property image 1
412 13TH Avenue S, Jacksonville Beach, FL 32250
Loc: Jacksonville Beach, FL
Days Listed
2
Tax Assessed
$521k
Zestimate®
$673k
Market Rate
Lot Size
5,227 sqft
Rent Estimate
$3,037/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Seabreeze Elementary School

K-5
0.6 mi away
7

Duncan U. Fletcher Middle School

6-8
2.2 mi away
5

Duncan U. Fletcher High School

9-12
2.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
2.78%
Total ROI
19.2%
Cash Flow
$-1,955/mo
DSCR
0.45
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-15Sold$670,000$486
2026-05-15Pending sale$670,000$486
2026-03-23Price change$670,000$486
2026-03-02Listed for sale$680,000$493
2025-07-08Listing removed$699,000$507
2025-06-25Price change$699,000$507
2025-05-14Price change$705,000$512
2025-04-07Listed for sale$725,000$526
2024-03-08Sold$650,000$472
2024-01-31Pending sale$675,000$490
2024-01-14Listed for sale$675,000$490
2024-01-06Pending sale$675,000$490
2024-01-02Price change$675,000$490
2023-12-27Price change$690,000$501
2023-12-08Listed for sale$700,000$508
2021-08-17Sold$452,000$328
2021-07-08Pending sale$429,000$311
2021-06-28Contingent$429,000$311
2021-06-25Listed for sale$429,000$311
2005-05-25Sold$313,800$228

Tax History

YearProperty TaxTax Assessment
2025$9,607.51$520,868
2024$6,175.76$374,049
2023$6,004.25$363,155
2022$5,503.11$352,578
2021$5,241.52$287,920
2020$5,124.69$279,860
2019$5,059.88$272,486
2018$4,826.94$253,574
2017$4,826.94$243,422
2016$4,448.66$219,461
2015$4,063.4$205,314
2014$3,819.84$189,344
2013$0$157,451
2012$0$151,612
2011$0$164,790
2010$0$209,658
2009$0$290,370
2006$0$257,356
2005$685.12$74,072
2004$0$71,915
2003$666.06$70,574
2002$0$68,920
2001$0$67,835
2000$0$65,859
1999$0$64,128
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,378
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $680,000Rent Basis: Observed Comp Model ($3,037/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $340/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.78%

NOI: $18,877/yr

Cash-on-Cash Yield
-15.0%

On $156,400 invested

DSCR Ratio
0.45x

Negative debt coverage

5-Yr Leveraged ROI
+19.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$425/mo
Homeowner / Hazard Insurance-$340/mo
Vacancy Reserve (5% of rent)-$152/mo
Repairs & Maintenance (10% of rent)-$304/mo
Property Management (8% of rent)-$243/mo
Total Pure Operating Expenses-$1,464/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,037/mo
Less: Operating Expenses-$1,464/mo
Net Operating Income (NOI)+$1,573/mo
Less: Debt Service (30yr @ 6.75%)-$3,528/mo
Net Cash Flow
$-1,955/mo
$-23,463/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Jacksonville Beach.

412 13TH Avenue S | Jacksonville Beach, FL | Haven AI Analysis | Haven by ScoutHavens