OFF_MARKETRisky Deal3 days on market

5270 Vanderipe Rd

5270 Vanderipe Rd, Sarasota, FL 34241, Sarasota, FL 34241
$839,000
Zestimate®:$834,700

Listing Price

Property image 1
5270 Vanderipe Rd, Sarasota, FL 34241
Loc: Sarasota, FL
Days Listed
3
Tax Assessed
$548k
Zestimate®
$835k
Market Rate
Lot Size
5.67 acres
Rent Estimate
$3,382/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

10

Lakeview Elementary School

PK-5
5.9 mi away
9

Sarasota Middle School

6-8
8.5 mi away
7

Riverview High School

PK,9-12
11.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
2.48%
Total ROI
12.8%
Cash Flow
$-2,617/mo
DSCR
0.40
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-01Sold$835,000$348
2026-03-12Pending sale$839,000$350
2026-03-01Listed for sale$839,000$350
2013-02-15Sold$180,000$75
2012-10-15Price change$199,000$83
2012-06-21Price change$179,000$75
2012-05-14Listed for sale$180,000$75

Tax History

YearProperty TaxTax Assessment
2025$3,585.16$268,912
2024$3,496.76$261,333
2023$3,326.72$253,721
2022$3,200.68$246,331
2021$3,142.19$239,156
2020$3,139.02$235,854
2019$3,026.8$230,551
2018$3,026.8$226,252
2017$2,950.66$221,598
2016$3,030.57$291,100
2015$2,984.35$258,500
2014$3,018.87$177,400
2013$2,941.59$177,400
2012$2,296.84$159,000
2011$2,593.01$183,800
2010$2,826.11$196,576
2009$2,592.03$191,408
2008$2,592.03$191,217
2007$2,672.48$185,648
2006$0$181,120
2005$0$175,845
2004$2,750.84$170,723
2003$2,692.44$167,540
2002$2,608.95$163,613
2001$2,435.33$161,036
2000$2,395.3$156,346
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
2,400
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $839,000Rent Basis: Observed Comp Model ($3,382/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $420/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.48%

NOI: $20,836/yr

Cash-on-Cash Yield
-16.3%

On $192,970 invested

DSCR Ratio
0.40x

Negative debt coverage

5-Yr Leveraged ROI
+12.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$448/mo
Homeowner / Hazard Insurance-$420/mo
Vacancy Reserve (5% of rent)-$169/mo
Repairs & Maintenance (10% of rent)-$338/mo
Property Management (8% of rent)-$271/mo
Total Pure Operating Expenses-$1,646/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,382/mo
Less: Operating Expenses-$1,646/mo
Net Operating Income (NOI)+$1,736/mo
Less: Debt Service (30yr @ 6.75%)-$4,353/mo
Net Cash Flow
$-2,617/mo
$-31,404/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Sarasota.