OFF_MARKETRisky Deal2 days on market

4733 Foxtail Palm Dr

4733 Foxtail Palm Dr, Gulf Breeze, FL 32563, Gulf Breeze, FL 32563
$680,000
Zestimate®:$643,900

Listing Price

Property image 1
4733 Foxtail Palm Dr, Gulf Breeze, FL 32563
Loc: Gulf Breeze, FL
Days Listed
2
Tax Assessed
$482k
Zestimate®
$644k
Market Rate
Lot Size
10,498 sqft
Rent Estimate
$4,120/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

West Navarre Intermediate School

PK,3-5
5.8 mi away
6

Woodlawn Beach Middle School

6-8
1.1 mi away
7

Gulf Breeze High School

9-12
8.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.30%
Total ROI
52.4%
Cash Flow
$-1,090/mo
DSCR
0.69
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-05Sold$640,000$289
2026-05-15Pending sale$665,000$300
2026-05-06Contingent$665,000$300
2026-04-29Price change$665,000$300
2026-03-02Listed for sale$680,000$307
2019-04-29Sold$356,115$161

Tax History

YearProperty TaxTax Assessment
2025$4,533.1$381,120
2024$4,338.89$370,379
2023$4,484.81$359,591
2022$4,237.95$339,409
2021$4,175.68$329,523
2020$4,104.37$324,973
2019$692.1$48,000
2018$692.1$48,000
2017$662.12$45,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,217
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $680,000Rent Basis: Observed Comp Model ($4,120/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $340/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.30%

NOI: $29,264/yr

Cash-on-Cash Yield
-8.4%

On $156,400 invested

DSCR Ratio
0.69x

Negative debt coverage

5-Yr Leveraged ROI
+52.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$394/mo
Homeowner / Hazard Insurance-$340/mo
Vacancy Reserve (5% of rent)-$206/mo
Repairs & Maintenance (10% of rent)-$412/mo
Property Management (8% of rent)-$330/mo
Total Pure Operating Expenses-$1,681/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,120/mo
Less: Operating Expenses-$1,681/mo
Net Operating Income (NOI)+$2,439/mo
Less: Debt Service (30yr @ 6.75%)-$3,528/mo
Net Cash Flow
$-1,090/mo
$-13,076/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Gulf Breeze.