OFF_MARKETRisky Deal7 days on market

33 Red Clover Ln

33 Red Clover Ln, Palm Coast, FL 32164, Palm Coast, FL 32164
$340,000
Zestimate®:$331,800

Listing Price

Property image 1
33 Red Clover Ln, Palm Coast, FL 32164
Loc: Palm Coast, FL
Days Listed
7
Tax Assessed
$263k
Zestimate®
$332k
Market Rate
Lot Size
10,019 sqft
Rent Estimate
$2,237/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Rymfire Elementary School

PK-5
0.2 mi away
7

Indian Trails Middle School

6-8
5.2 mi away
5

Matanzas High School

8-12
6.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.72%
Total ROI
61.4%
Cash Flow
$-427/mo
DSCR
0.76
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-21Sold$330,000$164
2026-06-04Pending sale$330,000$164
2026-05-12Price change$330,000$164
2026-02-26Listed for sale$340,000$169
2018-10-10Sold$215,500$107
2018-09-03Price change$219,900$110
2016-06-16Listing removed$1,400$1
2014-06-19Listing removed$1,250$1
2014-06-17Price change$1,250$1
2014-02-08Listed for sale$164,900$82
2014-02-05Listed for rent$1,200$1
2013-01-19Listing removed$1,100$1
2013-01-04Listed for rent$1,100$1
2012-12-14Sold$109,000$54
2012-11-09Listed for sale$99,900$50

Tax History

YearProperty TaxTax Assessment
2025$2,722.97$192,974
2024$2,654$187,535
2023$2,582.04$182,073
2022$2,550.96$176,770
2021$2,514.34$171,621
2020$2,509.29$169,251
2019$2,470.62$165,751
2018$2,913.97$143,027
2017$2,760.93$135,412
2016$2,760.93$128,088
2015$2,611.55$127,409
2014$2,616.82$117,036
2013$0$110,952
2012$0$109,903
2011$0$113,992
2010$0$136,212
2009$0$143,769
2008$0$160,302
2007$0$180,181
2006$0$167,828
2005$0$142,271
2004$0$16,000
2003$0$105,144
2002$0$3,900
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
2,008
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $340,000Rent Basis: Observed Comp Model ($2,237/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $170/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.72%

NOI: $16,048/yr

Cash-on-Cash Yield
-6.5%

On $78,200 invested

DSCR Ratio
0.76x

Negative debt coverage

5-Yr Leveraged ROI
+61.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$215/mo
Homeowner / Hazard Insurance-$170/mo
Vacancy Reserve (5% of rent)-$112/mo
Repairs & Maintenance (10% of rent)-$224/mo
Property Management (8% of rent)-$179/mo
Total Pure Operating Expenses-$900/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,237/mo
Less: Operating Expenses-$900/mo
Net Operating Income (NOI)+$1,337/mo
Less: Debt Service (30yr @ 6.75%)-$1,764/mo
Net Cash Flow
$-427/mo
$-5,122/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Palm Coast.