OFF_MARKETExcellent Deal4 days on market

3223 73rd St N

3223 73rd St N, Saint Petersburg, FL 33710, Saint Petersburg, FL 33710
$384,900
Zestimate®:$381,800

Listing Price

Property image 1
3223 73rd St N, Saint Petersburg, FL 33710
Loc: Saint Petersburg, FL
Days Listed
4
Tax Assessed
$243k
Zestimate®
$382k
Market Rate
Lot Size
6,564 sqft
Rent Estimate
$2,169/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Seventy-Fourth St. Elementary School

PK-5
0.4 mi away
3

Azalea Middle School

6-8
0.7 mi away
3

Dixie M. Hollins High School

9-12
1.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.61%
Total ROI
27.7%
Cash Flow
$496/mo
DSCR
1.25
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-30Sold$384,900$414
2026-04-01Pending sale$384,900$414
2026-03-12Listed for sale$384,900$414
2026-03-05Pending sale$384,900$414
2026-02-28Listed for sale$384,900$414
1993-09-03Sold$50,000$54

Tax History

YearProperty TaxTax Assessment
2025$426.34$64,245
2024$398.98$62,434
2023$397.84$60,616
2022$390.47$58,850
2021$404.32$57,136
2020$474.15$56,347
2019$572.39$55,080
2018$572.39$54,053
2017$570.17$52,941
2016$571.6$51,852
2015$581.27$51,492
2014$580.38$51,083
2013$580.4$50,328
2012$565.62$49,487
2011$0$57,982
2010$0$57,125
2009$0$55,623
2008$583.51$55,567
2007$0$53,949
2005$0$87,700
2004$597.94$77,700
2003$578.8$68,800
2002$541.68$63,100
2001$541.68$58,400
2000$510.48$50,900
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
1
Sq Ft
930
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $384,900Rent Basis: Observed Comp Model ($2,169/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $192/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.99%

NOI: $15,356/yr

Cash-on-Cash Yield
-9.7%

On $88,527 invested

DSCR Ratio
0.64x

Negative debt coverage

5-Yr Leveraged ROI
+45.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$198/mo
Homeowner / Hazard Insurance-$192/mo
Vacancy Reserve (5% of rent)-$108/mo
Repairs & Maintenance (10% of rent)-$217/mo
Property Management (8% of rent)-$174/mo
Total Pure Operating Expenses-$889/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,169/mo
Less: Operating Expenses-$889/mo
Net Operating Income (NOI)+$1,280/mo
Less: Debt Service (30yr @ 6.75%)-$1,997/mo
Net Cash Flow
$-718/mo
$-8,610/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Saint Petersburg.