OFF_MARKETRisky Deal4 days on market

2269 CASCADIA Court

2269 CASCADIA Court, St. Augustine, FL 32092, Saint Augustine, FL 32092
$659,000
Zestimate®:$624,200

Listing Price

Property image 1
2269 CASCADIA Court, St. Augustine, FL 32092
Loc: Saint Augustine, FL
Days Listed
4
Tax Assessed
$516k
Zestimate®
$624k
Market Rate
Lot Size
10,019 sqft
Rent Estimate
$3,236/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Mill Creek Academy

K-8
1.2 mi away
6

Tocoi Creek High School

9-12
1.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.17%
Total ROI
27.7%
Cash Flow
$-1,679/mo
DSCR
0.51
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-16Sold$625,000$185
2026-06-11Pending sale$639,000$189
2026-04-09Price change$639,000$189
2026-03-19Price change$649,000$192
2026-02-25Listed for sale$659,000$195
2025-11-22Listing removed$659,000$195
2025-09-08Price change$659,000$195
2025-08-15Price change$669,000$198
2025-07-30Price change$679,000$201
2025-07-07Listed for sale$689,990$204
2025-07-05Listing removed$696,000$206
2025-06-02Price change$696,000$206
2025-05-17Price change$697,000$206
2025-05-08Price change$698,000$207
2025-04-22Price change$699,000$207
2025-04-01Price change$709,000$210
2025-03-25Price change$719,000$213
2025-02-26Listed for sale$729,000$216
2024-10-02Listing removed$720,000$213
2024-09-12Price change$720,000$213
2024-08-06Listed for sale$722,500$214
2024-07-05Listing removed$0
2024-06-30Price change$722,900$214
2024-06-07Price change$723,800$214
2024-05-17Price change$724,800$214
2024-04-18Listed for sale$724,900$214
2023-09-12Sold$662,500$196
2020-04-28Sold$375,000$111
2018-11-13Sold$340,000$101
2007-06-01Sold$568,100$168

Tax History

YearProperty TaxTax Assessment
2025$9,997.31$516,084
2024$9,557.27$530,746
2023$8,807.69$479,964
2022$8,575.49$465,984
2021$7,521.64$335,371
2020$6,539.5$304,239
2019$6,611.28$297,399
2018$6,611.28$282,349
2017$7,145.81$287,147
2016$7,145.81$282,147
2015$7,105.19$266,583
2014$5,626.92$228,965
2013$0$219,011
2012$0$215,350
2011$0$225,633
2010$0$255,289
2009$0$337,202
2008$0$379,120
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
3,380
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $659,000Rent Basis: Observed Comp Model ($3,236/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $330/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.17%

NOI: $20,883/yr

Cash-on-Cash Yield
-13.3%

On $151,570 invested

DSCR Ratio
0.51x

Negative debt coverage

5-Yr Leveraged ROI
+27.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$421/mo
Homeowner / Hazard Insurance-$330/mo
Vacancy Reserve (5% of rent)-$162/mo
Repairs & Maintenance (10% of rent)-$324/mo
Property Management (8% of rent)-$259/mo
Total Pure Operating Expenses-$1,496/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,236/mo
Less: Operating Expenses-$1,496/mo
Net Operating Income (NOI)+$1,740/mo
Less: Debt Service (30yr @ 6.75%)-$3,419/mo
Net Cash Flow
$-1,679/mo
$-20,150/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Saint Augustine.