OFF_MARKETRisky Deal2 days on market

422 Scofieldtown Road

422 Scofieldtown Road, Stamford, CT 06903, Stamford, CT 06903
$1,895,000
Zestimate®:$2,038,900$143,900 Under Market

Listing Price

Property image 1
422 Scofieldtown Road, Stamford, CT 06903
Loc: Stamford, CT
Days Listed
2
Tax Assessed
$1022k
Zestimate®
$2039k
7% Under Valued
Lot Size
1.17 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Northeast School

K-5
0.8 mi away
3

Turn Of River School

6-8
2.3 mi away
3

Westhill High School

9-12
2.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.89%
Total ROI
86.8%
Cash Flow
$-535/mo
DSCR
0.95
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-28Sold$2,000,000$353
2026-04-21Pending sale$1,895,000$335
2026-03-05Listed for sale$1,895,000$335
1999-03-26Sold$630,000$111
1991-06-24Sold$175,000$31
1991-02-27Sold$301,000$53

Tax History

YearProperty TaxTax Assessment
2025$23,878$1,022,180
2024$23,265$1,022,180
2023$25,003$1,022,180
2022$22,239$844,630
2021$21,935$844,630
2020$21,394$844,630
2019$21,394$844,630
2018$20,651$844,630
2017$19,523$762,900
2016$17,901$721,220
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
6
Sq Ft
5,662
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,895,000Rent Basis: Modeled Estimate ($15,160/mo)State Tax Benchmark: 2.14% (CT)Hazard Reserve: $553/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.89%

NOI: $111,568/yr

Cash-on-Cash Yield
-1.5%

On $435,850 invested

DSCR Ratio
0.95x

Negative debt coverage

5-Yr Leveraged ROI
+86.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (2.14% of basis)-$1,823/mo
Homeowner / Hazard Insurance-$553/mo
Vacancy Reserve (5% of rent)-$758/mo
Repairs & Maintenance (10% of rent)-$1,516/mo
Property Management (8% of rent)-$1,213/mo
Total Pure Operating Expenses-$5,863/mo
Net Investor Cash Flow
Gross Scheduled Rent+$15,160/mo
Less: Operating Expenses-$5,863/mo
Net Operating Income (NOI)+$9,297/mo
Less: Debt Service (30yr @ 6.75%)-$9,833/mo
Net Cash Flow
$-535/mo
$-6,425/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Stamford.