OFF_MARKETRisky Deal4 days on market

103 Connecticut Ave

103 Connecticut Ave, Greenwich, CT 06830, Greenwich, CT 06830
$3,700,000
Zestimate®:$4,022,200$322,200 Under Market

Listing Price

Property image 1
103 Connecticut Ave, Greenwich, CT 06830
Loc: Greenwich, CT
Days Listed
4
Tax Assessed
$1184k
Zestimate®
$4022k
8% Under Valued
Lot Size
3,485 sqft
Rent Estimate
$7,976/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Julian Curtiss School

PK-5
0.3 mi away
8

Central Middle School

6-8
1.6 mi away
10

Greenwich High School

9-12
0.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
0.96%
Total ROI
-20.4%
Cash Flow
$-16,248/mo
DSCR
0.15
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-08Sold$3,890,000$1,164
2026-03-06Pending sale$3,700,000$1,107
2026-02-28Listed for sale$3,700,000$1,107
2026-02-28Pending sale$3,700,000$1,107
2026-02-28Listed for sale$3,700,000$1,107
2021-12-07Sold$2,700,000$808
2021-03-15Listing removed$0
2021-02-19Listed for rent$18,000$5
2021-02-19Price change$2,695,000$807
2020-05-15Listed for sale$2,795,000$837
2018-10-26Sold$937,000$280
2018-09-12Listed for sale$900,000$269

Tax History

YearProperty TaxTax Assessment
2025$14,635$1,184,120
2024$14,134$1,184,120
2023$13,778$1,184,120
2022$13,653$1,184,120
2021$12,765$1,060,220
2020$6,646$552,930
2019$6,605$544,040
2018$6,458$544,040
2017$6,539$544,040
2015$5,493$460,600
2014$5,354$460,600
2013$5,209$460,600
2012$5,067$460,600
2011$4,901$460,600
2010$4,063$449,400
2009$3,928$449,400
2008$3,793$449,400
2007$3,663$449,400
2006$3,528$449,400
2005$2,616$216,370
2004$2,525$216,370
2003$2,443$216,370
2001$3,024$161,700
2000$2,862$161,700
1999$3,000$161,700
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
5
Sq Ft
3,341
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $3,700,000Rent Basis: Observed Comp Model ($7,976/mo)State Tax Benchmark: 2.14% (CT)Hazard Reserve: $1,079/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
0.96%

NOI: $35,410/yr

Cash-on-Cash Yield
-22.9%

On $851,000 invested

DSCR Ratio
0.15x

Negative debt coverage

5-Yr Leveraged ROI
+-20.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (2.14% of basis)-$2,112/mo
Homeowner / Hazard Insurance-$1,079/mo
Vacancy Reserve (5% of rent)-$399/mo
Repairs & Maintenance (10% of rent)-$798/mo
Property Management (8% of rent)-$638/mo
Total Pure Operating Expenses-$5,025/mo
Net Investor Cash Flow
Gross Scheduled Rent+$7,976/mo
Less: Operating Expenses-$5,025/mo
Net Operating Income (NOI)+$2,951/mo
Less: Debt Service (30yr @ 6.75%)-$19,199/mo
Net Cash Flow
$-16,248/mo
$-194,972/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Greenwich.