OFF_MARKETRisky Deal3 days on market

983 W Abbey Dr

983 W Abbey Dr, Medina, OH 44256, Medina, OH 44256
$310,000
Zestimate®:$315,500$5,500 Under Market

Listing Price

Property image 1
983 W Abbey Dr, Medina, OH 44256
Loc: Medina, OH
Days Listed
3
Tax Assessed
$267k
Zestimate®
$316k
2% Under Valued
Lot Size
0.28 acres
Rent Estimate
$2,464/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

H G Blake Elementary School

K-5
0.7 mi away
7

A. I. Root Middle School

6-8
0.8 mi away
7

Medina High School

9-12
1.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.60%
Total ROI
80.7%
Cash Flow
$-161/mo
DSCR
0.90
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-06Sold$310,000$171
2026-03-03Pending sale$310,000$171
2026-02-26Listed for sale$310,000$171
2001-06-04Sold$138,000$76

Tax History

YearProperty TaxTax Assessment
2025$4,012.66$93,530
2024$3,484.38$70,070
2023$2,965.56$70,070
2022$2,990.14$70,070
2021$2,817$55,170
2020$2,817$55,170
2019$2,766.86$55,170
2018$2,535.96$47,110
2017$2,571.88$47,110
2016$2,648.28$47,110
2015$2,522.46$42,830
2014$2,515.7$42,830
2013$2,519$42,830
2012$2,281.76$43,760
2011$2,242.7$43,760
2010$2,254.58$43,760
2009$2,399.86$49,340
2008$2,413.56$49,340
2007$2,438.72$49,340
2006$2,380.96$46,100
2005$2,385.78$46,100
2004$2,100.96$46,100
2003$2,081.52$43,770
2002$2,051.7$43,770
2001$1,061.98$45,250
2000$0$39,210
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
1,817
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $310,000Rent Basis: Observed Comp Model ($2,464/mo)State Tax Benchmark: 1.57% (OH)Hazard Reserve: $100/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.60%

NOI: $17,372/yr

Cash-on-Cash Yield
-2.7%

On $71,300 invested

DSCR Ratio
0.90x

Negative debt coverage

5-Yr Leveraged ROI
+80.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.57% of basis)-$350/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$123/mo
Repairs & Maintenance (10% of rent)-$246/mo
Property Management (8% of rent)-$197/mo
Total Pure Operating Expenses-$1,016/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,464/mo
Less: Operating Expenses-$1,016/mo
Net Operating Income (NOI)+$1,448/mo
Less: Debt Service (30yr @ 6.75%)-$1,609/mo
Net Cash Flow
$-161/mo
$-1,930/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Medina.

983 W Abbey Dr | Medina, OH | Haven AI Analysis | Haven by ScoutHavens