OFF_MARKETRisky Deal2 days on market

1194 Warwick Ct

1194 Warwick Ct, Medina, OH 44256, Medina, OH 44256
$484,900
Zestimate®:$497,000$12,100 Under Market

Listing Price

Property image 1
1194 Warwick Ct, Medina, OH 44256
Loc: Medina, OH
Days Listed
2
Tax Assessed
$437k
Zestimate®
$497k
2% Under Valued
Lot Size
0.48 acres
Rent Estimate
$3,295/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Ella Canavan Elementary School

K-5
0.8 mi away
7

A. I. Root Middle School

6-8
0.5 mi away
7

Medina High School

9-12
2.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.52%
Total ROI
57.0%
Cash Flow
$-691/mo
DSCR
0.73
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-03-30Sold$488,000$167
2026-03-02Pending sale$484,900$166
2026-02-27Listed for sale$484,900$166
2017-06-22Listing removed$281,900$97
2017-06-22Pending sale$281,900$97
2017-06-21Sold$281,900$97
2017-05-03Listed for sale$281,900$97
2016-11-16Sold$168,000$58
2016-10-29Pending sale$184,000$63
2016-10-03Listed for sale$184,000$63
2016-06-16Sold$165,000$57
2005-07-29Sold$239,000$82
2002-08-29Sold$216,500$74
1997-06-06Sold$44,100$15

Tax History

YearProperty TaxTax Assessment
2025$6,555.06$152,790
2024$6,137.32$123,420
2023$5,223.48$123,420
2022$5,266.76$123,420
2021$4,962.1$97,180
2020$4,962.1$97,180
2019$4,873.72$97,180
2018$3,827.92$71,110
2017$3,882.1$71,110
2016$4,099.16$71,110
2015$4,279.98$64,650
2014$3,988.24$64,650
2013$3,820.6$64,650
2012$3,420.08$65,240
2011$3,343.54$65,240
2010$3,361.24$65,240
2009$3,575.94$73,520
2008$3,596.38$73,520
2007$3,652.2$73,520
2006$3,577.84$68,920
2005$3,585.06$68,920
2004$3,159.24$68,920
2003$3,132.24$65,480
2002$3,087.65$65,480
2001$1,536.75$65,470
2000$0$64,070
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,915
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $484,900Rent Basis: Observed Comp Model ($3,295/mo)State Tax Benchmark: 1.57% (OH)Hazard Reserve: $141/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.52%

NOI: $21,900/yr

Cash-on-Cash Yield
-7.4%

On $111,527 invested

DSCR Ratio
0.73x

Negative debt coverage

5-Yr Leveraged ROI
+57.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.57% of basis)-$571/mo
Homeowner / Hazard Insurance-$141/mo
Vacancy Reserve (5% of rent)-$165/mo
Repairs & Maintenance (10% of rent)-$330/mo
Property Management (8% of rent)-$264/mo
Total Pure Operating Expenses-$1,470/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,295/mo
Less: Operating Expenses-$1,470/mo
Net Operating Income (NOI)+$1,825/mo
Less: Debt Service (30yr @ 6.75%)-$2,516/mo
Net Cash Flow
$-691/mo
$-8,292/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Medina.