OFF_MARKETRisky Deal4 days on market

1565 Nona St NE

1565 Nona St NE, Palm Bay, FL 32907, Palm Bay, FL 32907
$250,000
Zestimate®:$231,700

Listing Price

Property image 1
1565 Nona St NE, Palm Bay, FL 32907
Loc: Palm Bay, FL
Days Listed
4
Tax Assessed
$281k
Zestimate®
$232k
Market Rate
Lot Size
10,454 sqft
Rent Estimate
$2,150/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Port Malabar Elementary School

PK-6
0.4 mi away
2

Palm Bay Magnet Senior High School

PK,8-12
3.1 mi away
3

Stone Magnet Middle School

7-8
4.3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.13%
Total ROI
92.0%
Cash Flow
$-21/mo
DSCR
0.98
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-03-20Sold$234,000$129
2026-03-02Pending sale$250,000$138
2026-03-02Contingent$250,000$138
2026-02-25Listed for sale$250,000$138
2019-09-26Listing removed$1,450$1
2019-09-25Price change$1,450$1
2019-08-13Listed for rent$1,500$1
1993-11-02Sold$9,500$5

Tax History

YearProperty TaxTax Assessment
2025$4,752.46$280,820
2024$4,631.17$297,820
2023$4,340.98$281,390
2022$3,872.53$247,300
2021$3,526.77$186,470
2020$3,208.15$170,060
2019$3,237.02$164,120
2018$3,237.02$151,980
2017$2,975.3$136,210
2016$2,803.38$120,550
2015$2,443.42$94,560
2014$2,067.87$85,970
2013$0$78,850
2012$1,712.14$71,060
2011$780.67$73,420
2010$1,150.41$116,610
2009$1,049.15$136,560
2008$1,005.64$167,000
2007$1,208.06$181,000
2005$1,280.18$163,540
2004$1,341.9$117,150
2003$1,354.99$96,720
2002$1,349.7$92,370
2001$1,349.21$90,990
2000$1,300.66$86,260
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,812
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $250,000Rent Basis: Observed Comp Model ($2,150/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $150/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.13%

NOI: $15,314/yr

Cash-on-Cash Yield
-0.4%

On $57,500 invested

DSCR Ratio
0.98x

Negative debt coverage

5-Yr Leveraged ROI
+92.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$229/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$108/mo
Repairs & Maintenance (10% of rent)-$215/mo
Property Management (8% of rent)-$172/mo
Total Pure Operating Expenses-$874/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,150/mo
Less: Operating Expenses-$874/mo
Net Operating Income (NOI)+$1,276/mo
Less: Debt Service (30yr @ 6.75%)-$1,297/mo
Net Cash Flow
$-21/mo
$-252/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Palm Bay.