OFF_MARKETRisky Deal3 days on market

1911 TANGLEWOOD Road

1911 TANGLEWOOD Road, Jacksonville Beach, FL 32250, Jacksonville Beach, FL 32250
$995,000
Zestimate®:$945,600

Listing Price

Property image 1
1911 TANGLEWOOD Road, Jacksonville Beach, FL 32250
Loc: Jacksonville Beach, FL
Days Listed
3
Tax Assessed
$690k
Zestimate®
$946k
Market Rate
Lot Size
0.43 acres
Rent Estimate
$6,256/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

10

San Pablo Elementary School

K-5
0.4 mi away
7

Duncan U. Fletcher Middle School

6-8
0.6 mi away
5

Duncan U. Fletcher High School

9-12
0.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.53%
Total ROI
57.3%
Cash Flow
$-1,407/mo
DSCR
0.73
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-10Sold$945,000$341
2026-07-29Pending sale$945,000$341
2026-07-09Listed for sale$945,000$341
2026-05-29Listing removed$975,000$352
2026-03-17Price change$975,000$352
2026-02-26Listed for sale$995,000$359
2017-07-27Sold$539,000$195
2017-07-17Pending sale$539,900$195
2017-06-27Listed for sale$539,900$195

Tax History

YearProperty TaxTax Assessment
2025$9,549.2$551,594
2024$8,809.17$515,866
2023$9,272.15$538,284
2022$6,717.38$421,048
2021$6,676.81$408,785
2020$6,614.22$403,142
2019$6,543.06$394,079
2018$6,463.34$386,732
2017$6,463.34$135,241
2016$1,766.71$132,460
2015$1,742.43$131,540
2014$1,767.72$130,497
2013$0$128,569
2012$0$126,420
2011$0$122,738
2010$0$120,925
2009$0$117,746
2006$0$111,418
2005$1,596.26$108,173
2004$0$105,022
2003$1,621.22$103,064
2002$0$100,648
2001$0$99,063
2000$0$96,178
1999$0$93,649
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,770
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $995,000Rent Basis: Observed Comp Model ($6,256/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $498/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.53%

NOI: $45,067/yr

Cash-on-Cash Yield
-7.4%

On $228,850 invested

DSCR Ratio
0.73x

Negative debt coverage

5-Yr Leveraged ROI
+57.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$564/mo
Homeowner / Hazard Insurance-$498/mo
Vacancy Reserve (5% of rent)-$313/mo
Repairs & Maintenance (10% of rent)-$626/mo
Property Management (8% of rent)-$500/mo
Total Pure Operating Expenses-$2,500/mo
Net Investor Cash Flow
Gross Scheduled Rent+$6,256/mo
Less: Operating Expenses-$2,500/mo
Net Operating Income (NOI)+$3,756/mo
Less: Debt Service (30yr @ 6.75%)-$5,163/mo
Net Cash Flow
$-1,407/mo
$-16,887/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Jacksonville Beach.

1911 TANGLEWOOD Road | Jacksonville Beach, FL | Haven AI Analysis | Haven by ScoutHavens