OFF_MARKETRisky Deal32 days on market
2627 SE 14th St
2627 SE 14th St, Ocala, FL 34471, Ocala, FL 34471
2627 SE 14th St, Ocala, FL 34471
Loc: Ocala, FL
Days Listed
32
Tax Assessed
$509k
Zestimate®
$481k
Market Rate
Lot Size
0.57 acres
Rent Estimate
$3,338/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
7
Ward-Highlands Elementary School
PK-5
1.1 mi away
3
Fort King Middle School
6-8
1.5 mi away
5
Forest High School
9-12
3.3 mi away
Property Overview
A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.
Features & Amenities
Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit
Haven AI Verdict
Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.57%
Total ROI
58.2%
Cash Flow
$-690/mo
DSCR
0.73
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Checking Access...
Haven AI
Analyzing property data...
Checking Access...
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-05-07 | Sold | $485,000 | $107 |
| 2026-04-13 | Pending sale | $495,000 | $109 |
| 2026-04-10 | Price change | $495,000 | $109 |
| 2026-03-13 | Price change | $499,000 | $110 |
| 2026-02-27 | Price change | $500,000 | $110 |
| 2026-02-16 | Price change | $512,500 | $113 |
| 2026-01-29 | Listed for sale | $515,000 | $113 |
| 2025-11-02 | Listing removed | $519,000 | $114 |
| 2025-09-19 | Price change | $519,000 | $114 |
| 2025-09-10 | Listed for sale | $549,999 | $121 |
| 2018-06-27 | Sold | $320,000 | $70 |
| 2018-04-26 | Pending sale | $339,900 | $75 |
| 2018-04-20 | Price change | $339,900 | $75 |
| 2018-02-08 | Price change | $349,900 | $77 |
| 2017-10-02 | Price change | $379,900 | $84 |
| 2017-06-21 | Listed for sale | $399,900 | $88 |
| 2014-09-03 | Listing removed | $1,900 | – |
| 2014-06-26 | Listed for rent | $1,900 | – |
| 2013-07-11 | Listing removed | $379,500 | $83 |
| 2013-02-23 | Listed for sale | $379,500 | $83 |
Tax History
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2025 | $7,711.49 | $464,789 |
| 2024 | $7,604.55 | $451,690 |
| 2023 | $7,419.48 | $438,306 |
| 2022 | $7,028.09 | $425,540 |
| 2021 | $6,377.38 | $334,462 |
| 2020 | $5,559.48 | $304,056 |
| 2019 | $5,488.57 | $297,273 |
| 2018 | $5,488.57 | $285,834 |
| 2017 | $5,083.55 | $275,231 |
| 2016 | $4,768.9 | $266,155 |
| 2015 | $4,768.9 | $251,101 |
| 2014 | $4,295.88 | $243,004 |
| 2013 | $4,169.56 | $234,015 |
| 2012 | $4,279.84 | $237,209 |
| 2011 | $4,793.26 | $268,343 |
| 2010 | $5,007.26 | $287,590 |
| 2009 | $5,443.27 | $324,774 |
| 2008 | $2,130.64 | $168,976 |
| 2007 | $2,230.66 | $164,055 |
| 2006 | $2,508.91 | $160,054 |
| 2005 | $2,513.56 | $155,393 |
| 2004 | $2,513.56 | $150,867 |
| 2002 | $2,596.93 | $144,584 |
| 2001 | $2,506 | $138,164 |
| 2000 | $2,506 | $138,164 |
Institutional Underwriting Ledger
Investment Numbers & Operating Model
Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.
Data Sources:MLS List Price: $500,000Rent Basis: Observed Comp Model ($3,338/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $250/mo
Haven ScoreRisky
1/ 10
Multi-factor yield grade
Cap Rate (Unleveraged)
4.57%
NOI: $22,853/yr
Cash-on-Cash Yield
-7.2%
On $115,000 invested
DSCR Ratio
0.73x
Negative debt coverage
5-Yr Leveraged ROI
+58.2%
Equity + cumulative cash
Financing Scenario Controls
Adjust down payment & rates to model your personalized returnMonthly Cash Flow Breakdown
Monthly Operating Deductions
Property Taxes (0.98% of basis)-$416/mo
Homeowner / Hazard Insurance-$250/mo
Vacancy Reserve (5% of rent)-$167/mo
Repairs & Maintenance (10% of rent)-$334/mo
Property Management (8% of rent)-$267/mo
Total Pure Operating Expenses-$1,434/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,338/mo
Less: Operating Expenses-$1,434/mo
Net Operating Income (NOI)+$1,904/mo
Less: Debt Service (30yr @ 6.75%)-$2,594/mo
Net Cash Flow
$-690/mo
$-8,279/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
Similar Properties Nearby
Explore other investment opportunities in Ocala.