OFF_MARKETRisky Deal4 days on market

485 Nowell Loop

485 Nowell Loop, Deland, FL 32724, Deland, FL 32724
$585,000
Zestimate®:$593,800$8,800 Under Market

Listing Price

Property image 1
485 Nowell Loop, Deland, FL 32724
Loc: Deland, FL
Days Listed
4
Tax Assessed
$483k
Zestimate®
$594k
1% Under Valued
Lot Size
0.25 acres
Rent Estimate
$3,312/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Freedom Elementary School

PK-5
1.3 mi away
4

Deland Middle School

6-8
1.9 mi away
6

Deland High School

PK,9-12
4.3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.09%
Total ROI
91.2%
Cash Flow
$-67/mo
DSCR
0.98
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-03-27Sold$591,000$228
2026-03-02Pending sale$585,000$226
2026-02-26Listed for sale$585,000$226
2020-05-04Sold$372,990$144

Tax History

YearProperty TaxTax Assessment
2025$5,655.99$353,548
2024$4,847.99$306,096
2023$4,770.53$297,181
2022$4,690.62$288,525
2021$0$280,121
2020$659.41$32,000
2019$659.41$32,000
2018$690.83$11,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,587
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $585,000Rent Basis: Observed Comp Model ($3,312/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $293/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.82%

NOI: $22,355/yr

Cash-on-Cash Yield
-10.5%

On $134,550 invested

DSCR Ratio
0.61x

Negative debt coverage

5-Yr Leveraged ROI
+41.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$394/mo
Homeowner / Hazard Insurance-$293/mo
Vacancy Reserve (5% of rent)-$166/mo
Repairs & Maintenance (10% of rent)-$331/mo
Property Management (8% of rent)-$265/mo
Total Pure Operating Expenses-$1,449/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,312/mo
Less: Operating Expenses-$1,449/mo
Net Operating Income (NOI)+$1,863/mo
Less: Debt Service (30yr @ 6.75%)-$3,035/mo
Net Cash Flow
$-1,173/mo
$-14,070/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Deland.