OFF_MARKETRisky Deal36 days on market

1193 NW Victoria Ave

1193 NW Victoria Ave, Port Charlotte, FL 33948, Port Charlotte, FL 33948
$289,000
Zestimate®:$283,000

Listing Price

Property image 1
1193 NW Victoria Ave, Port Charlotte, FL 33948
Loc: Port Charlotte, FL
Days Listed
36
Zestimate®
$283k
Market Rate
Lot Size
0.28 acres
Rent Estimate
$2,186/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Meadow Park Elementary School

PK-5
0.9 mi away
5

Murdock Middle School

6-8
2.1 mi away
2

Port Charlotte High School

9-12
1.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.39%
Total ROI
75.9%
Cash Flow
$-202/mo
DSCR
0.87
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-08Sold$279,900$173
2026-04-27Pending sale$279,900$173
2026-04-24Price change$279,900$173
2026-02-27Price change$289,000$179
2026-01-25Listed for sale$295,900$183
2026-01-14Listing removed$302,900$187
2025-10-14Price change$302,900$187
2025-10-13Price change$303,400$188
2025-10-10Price change$303,900$188
2025-10-08Price change$304,400$188
2025-10-06Price change$305,400$189
2025-10-03Price change$305,900$189
2025-10-02Price change$306,400$189
2025-10-01Price change$306,900$190
2025-09-09Price change$309,900$192
2025-08-17Listed for sale$281,999$174
2025-01-23Listing removed$344,900$213
2024-10-14Price change$344,900$213
2024-10-13Listed for sale$369,900$229
2024-08-05Listing removed$0
2024-07-22Listed for sale$369,900$229
2024-05-01Listing removed$0
2024-01-09Listed for sale$369,900$229
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
1,617
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $289,000Rent Basis: Observed Comp Model ($2,186/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $150/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.39%

NOI: $15,566/yr

Cash-on-Cash Yield
-3.7%

On $66,470 invested

DSCR Ratio
0.87x

Negative debt coverage

5-Yr Leveraged ROI
+75.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$236/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$109/mo
Repairs & Maintenance (10% of rent)-$219/mo
Property Management (8% of rent)-$175/mo
Total Pure Operating Expenses-$889/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,186/mo
Less: Operating Expenses-$889/mo
Net Operating Income (NOI)+$1,297/mo
Less: Debt Service (30yr @ 6.75%)-$1,500/mo
Net Cash Flow
$-202/mo
$-2,428/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Port Charlotte.

1193 NW Victoria Ave | Port Charlotte, FL | Haven AI Analysis | Haven by ScoutHavens