OFF_MARKETRisky Deal10 days on market
3340 NW 2nd Ave
3340 NW 2nd Ave, Ocala, FL 34475, Ocala, FL 34475
3340 NW 2nd Ave, Ocala, FL 34475
Loc: Ocala, FL
Days Listed
10
Tax Assessed
$482k
Lot Size
2.03 acres
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Property Overview
A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.
Features & Amenities
Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit
Haven AI Verdict
Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.16%
Total ROI
92.8%
Cash Flow
$-41/mo
DSCR
0.99
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Checking Access...
Haven AI
Analyzing property data...
Checking Access...
10-Year Price Projection
Institutional Underwriting Ledger
Investment Numbers & Operating Model
Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.
Data Sources:MLS List Price: $749,000Rent Basis: Modeled Estimate ($5,992/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $375/mo
Haven ScoreRisky
2/ 10
Multi-factor yield grade
Cap Rate (Unleveraged)
6.16%
NOI: $46,141/yr
Cash-on-Cash Yield
-0.3%
On $172,270 invested
DSCR Ratio
0.99x
Negative debt coverage
5-Yr Leveraged ROI
+92.8%
Equity + cumulative cash
Financing Scenario Controls
Adjust down payment & rates to model your personalized returnMonthly Cash Flow Breakdown
Monthly Operating Deductions
Property Taxes (0.98% of basis)-$394/mo
Homeowner / Hazard Insurance-$375/mo
Vacancy Reserve (5% of rent)-$300/mo
Repairs & Maintenance (10% of rent)-$599/mo
Property Management (8% of rent)-$479/mo
Total Pure Operating Expenses-$2,147/mo
Net Investor Cash Flow
Gross Scheduled Rent+$5,992/mo
Less: Operating Expenses-$2,147/mo
Net Operating Income (NOI)+$3,845/mo
Less: Debt Service (30yr @ 6.75%)-$3,886/mo
Net Cash Flow
$-41/mo
$-496/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
Similar Properties Nearby
Explore other investment opportunities in Ocala.