OFF_MARKETNeutral Deal6 days on market

5332 Medicine Bow St

5332 Medicine Bow St, Milton, FL 32570, Milton, FL 32570
$275,000
Zestimate®:$284,900$9,900 Under Market

Listing Price

Property image 1
5332 Medicine Bow St, Milton, FL 32570
Loc: Milton, FL
Days Listed
6
Tax Assessed
$212k
Zestimate®
$285k
3% Under Valued
Lot Size
0.50 acres
Rent Estimate
$1,974/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Berryhill Elementary School

PK-5
1.3 mi away
5

Hobbs Middle School

6-8
3.1 mi away
4

Milton High School

9-12
3.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.04%
Total ROI
19.9%
Cash Flow
$-6/mo
DSCR
1.00
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-17Sold$282,000$151
2026-03-10Pending sale$275,000$148
2026-02-26Listed for sale$275,000$148
2013-05-30Sold$136,000$73
2012-11-09Price change$136,000$73
2012-07-05Listed for sale$150,000$81
2000-08-24Sold$112,000$60
2000-03-09Sold$12,000$6

Tax History

YearProperty TaxTax Assessment
2025$1,234.19$131,492
2024$1,129.76$127,786
2023$1,102.68$124,064
2022$1,018.88$115,907
2021$1,009.77$112,531
2020$996.73$110,977
2019$969.87$108,482
2018$969.87$106,459
2017$939.54$104,269
2016$939.54$102,124
2015$932.15$101,414
2014$950.66$101,273
2013$0$99,654
2012$0$101,852
2011$0$104,612
2010$0$103,066
2009$0$100,356
2008$0$100,256
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,863
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $275,000Rent Basis: Observed Comp Model ($1,974/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $150/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.22%

NOI: $14,359/yr

Cash-on-Cash Yield
-4.4%

On $63,250 invested

DSCR Ratio
0.84x

Negative debt coverage

5-Yr Leveraged ROI
+72.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$173/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$99/mo
Repairs & Maintenance (10% of rent)-$197/mo
Property Management (8% of rent)-$158/mo
Total Pure Operating Expenses-$777/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,974/mo
Less: Operating Expenses-$777/mo
Net Operating Income (NOI)+$1,197/mo
Less: Debt Service (30yr @ 6.75%)-$1,427/mo
Net Cash Flow
$-230/mo
$-2,764/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Milton.